| Schedule of Business Segments |
| |
Three Months Ended
September 30, 2014 | |
| |
| | |
| | |
| | |
Corporate | | |
| |
| | |
| | |
| | |
| | |
& | | |
| |
| |
Hardware | | |
Home
Goods | | |
eCommerce | | |
Other | | |
Total | |
| Total revenue | |
$ | 1,115,815 | | |
$ | 2,753,173 | | |
$ | 155,366 | | |
$ | | | |
$ | 4,024,354 | |
| Net loss | |
$ | (3,273,373 | ) | |
$ | (18,242,393 | ) | |
$ | (6,640,857 | ) | |
$ | (2,947,680 | ) | |
$ | (31,104,303 | ) |
| Depreciation and amortization | |
$ | 17,529 | | |
$ | 107,802 | | |
$ | 162,522 | | |
$ | | | |
$ | 287,853 | |
| Interest expense | |
$ | | | |
$ | | | |
$ | | | |
$ | 1,035,256 | | |
$ | (1,035,256 | ) |
| |
Three Months Ended
September 30, 2013 | |
| |
| | |
| | |
| | |
Corporate | | |
| |
| | |
| | |
| | |
| | |
& | | |
| |
| |
Hardware | | |
Home
Goods | | |
eCommerce | | |
Other | | |
Total | |
| Total revenue | |
$ | 765,690 | | |
$ | | | |
$ | | | |
$ | | | |
$ | 765,690 | |
| Net loss | |
$ | (1,032,650 | ) | |
$ | | | |
$ | | | |
$ | (230,527 | ) | |
$ | (1,263,177 | ) |
| Depreciation and amortization | |
$ | 8,689 | | |
$ | | | |
$ | | | |
$ | | | |
$ | 8,689 | |
| Interest expense | |
$ | | | |
$ | | | |
$ | | | |
$ | 238,185 | | |
$ | 238,185 | |
|
| Reconciliation of Assets to Consolidated Assets |
Summarized
financial information concerning the Company's reportable segments for the nine months ended September 30, 2014 and 2013 are shown
in the following tables, followed by a reconciliation of assets to consolidated assets is as follows:
| |
Nine Months Ended
September 30, 2014 | |
| |
| | |
| | |
| | |
Corporate | | |
| |
| | |
| | |
| | |
| | |
& | | |
| |
| |
Hardware | | |
Home
Goods | | |
eCommerce | | |
Other | | |
Total | |
| Total revenue | |
$ | 5,223,319 | | |
$ | 5,038,462 | | |
$ | 343,820 | | |
$ | | | |
$ | 10,605,601 | |
| Net loss | |
$ | (5,464,365 | ) | |
$ | (20,420,109 | ) | |
$ | (7,328,018 | ) | |
$ | (2,399,256 | ) | |
$ | (35,611,748 | ) |
| Depreciation and amortization | |
$ | 46,524 | | |
$ | 230,532 | | |
$ | 324,844 | | |
$ | | | |
$ | 601,900 | |
| Interest expense | |
$ | | | |
$ | (1,456,391 | ) | |
$ | | | |
$ | 2,491,647 | | |
$ | 1,035,256 | |
| Total assets held | |
$ | 4,890,469 | | |
$ | 8,960,441 | | |
$ | 4,748,416 | | |
$ | 44,738,534 | | |
$ | 63,337,860 | |
| |
Nine Months Ended
September 30, 2013 | |
| |
| | |
| | |
| | |
Corporate | | |
| |
| | |
| | |
| | |
| | |
& | | |
| |
| |
Hardware | | |
Home
Goods | | |
eCommerce | | |
Other | | |
Total | |
| Total revenue | |
$ | 9,955,861 | | |
$ | | | |
$ | | | |
$ | | | |
$ | 9,955,861 | |
| Net loss | |
$ | (2,093,739 | ) | |
$ | | | |
$ | | | |
$ | (231,956 | ) | |
$ | (2,325,695 | ) |
| Depreciation and amortization | |
$ | 25,137 | | |
$ | | | |
$ | | | |
$ | | | |
$ | 25,137 | |
| Interest expense | |
$ | | | |
$ | | | |
$ | | | |
$ | 238,185 | | |
$ | 238,185 | |
| Total assets held | |
$ | 2,025,334 | | |
$ | | | |
$ | | | |
$ | | | |
$ | 2,025,334 | |
| | |
For
the Nine Months Ended September 30, | |
| | |
2014 | | |
2013 | |
| Assets | |
| | | |
| | |
| Total assets for reportable segments | |
$ | 63,337,860 | | |
$ | 25,137 | |
| Elimination of intersegment funding receivables | |
| (46,654,020 | ) | |
| | |
| Elimination of intersegment notes receivable | |
| (851,237 | ) | |
| | |
| Elimination of intersegment interest receivable | |
| (34,828 | ) | |
| | |
| Elimination of intersegment deferred financing fee | |
| (16,250 | ) | |
| | |
| Elimination of intersegment accrued fees | |
| (40,062 | ) | |
| | |
| Total consolidated assets | |
$ | 15,741,463 | | |
$ | 25,137 | |
|