v3.5.0.2
16. Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2014
Stockholders' Equity Note [Abstract]  
Schedule of Warrants Outstanding

Warrant Description   Number of Warrants (A)   Exercise Prices   Expiration Dates
2011 Bridge Warrant   8,789,064 (D) $0.64   September 1, 2016
2011 Bridge Warrant Placement Agent   1,165,875 (D) $0.64   September 1, 2016
2011 Unit Offering   33,277,837 (B) $0.59   October 28, 2016
2011 Unit Offering Placement Agent   4,726,891 (B) $0.59   October 28, 2016
2011 Other Placements   300,000   $0.64-$1.00   June 22, 2015 - June 22, 2017
2012 Bridge Warrant   1,137,735 (B)(E) $0.77   September 30, 2016
2012 Bridge Warrant Placement Agent   227,546 (B)(E) $0.77   September 30, 2016
2012 Unit Offering   6,300,213 (B)(E) $0.80   September 30, 2016
2012 Unit Offering Placement Agent   1,561,544 (B) $0.70-$0.80   November 14, 2017
2012 Talent Compensation   4,875,000   $0.01-$2.00   November 19, 2015
2013 Merger related notes converted   494,328 (B) $0.80   November 14, 2015
2013 eDiets Warrants   427,987   $1.40-$4.74   July 15, 2019 - September 11, 2019
2014 MIG7 Offering   34,293,224 (C)(F) $0.001   April 3, 2015(G)
    97,577,244        

 

———————
(A) All warrants reflect post anti-dilution and repricing provisions applied.
(B) Subject to potential further anti-dilution and repricing adjustment (See Note 10).
(C) Subject to variable share settlement and potential extension in connection with Secured Promissory Note (See Note 12)
(D) Expiration date was extended from November 30, 2014 to September 1, 2016
(E) Subsequent to December 31, 2014, the expiration date was extended to September 30, 2016. See Note 19.
(F) Number of warrants increased due to the August 20, 2014 restricted stock grant in order to maintain 4.99% of fully diluted shares
(G) Per a March 31, 2015 Note Amendment, the warrants expiration was extended until a recapitalization event takes place. See Note 19.

 

Schedule of Stock Options Activity

   Shares   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life (Years)
   Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2013      $       $ 
April 2, 2014 Acquisition (A)   7,148,836    1.06    7.46     
Granted                
Exercised                
Forfeited   (4,185,000)   0.68         
Expired   (281,842)   1.51         
Outstanding at December 31, 2014   2,681,994   $1.57   $5.36   $ 
Exercisable at December 31, 2014   2,561,994   $1.75   $5.14   $ 

 

(A) Options acquired in connection with reverse merger