XML 46 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2015
Business Acquisition  
Schedule of payments for business acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

Euros

 

Dollars

 

 

 

(in thousands)

 

At Closing, April 2014

    

13,252

    

$

18,352

 

December 2014

 

 

4,899

 

 

5,989

 

December 2015

 

 

3,186

 

 

3,483

 

December 2016

 

 

3,186

 

 

3,475

 

December 2017

 

 

500

 

 

545

 

 

 

25,023

 

$

31,844

 

 

Schedule of estimated fair values of the assets acquired and liabilities assumed

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

U.S.

 

 

 

Euros

 

Dollars

 

 

 

(in thousands)

 

Inventory

    

15,565

    

$

21,554

 

Real property

 

 

4,800

 

 

6,647

 

Machinery and equipment

 

 

6,800

 

 

9,417

 

Intangibles

 

 

80

 

 

111

 

Goodwill

 

 

3,155

 

 

4,369

 

Total assets acquired

 

30,400

 

$

42,098

 

Accrued liabilities

 

2,425

 

$

3,358

 

Deferred tax liabilities

 

 

3,155

 

 

4,369

 

Total liabilities assumed

 

 

5,580

 

 

7,727

 

Total fair value of consideration transferred

 

24,820

 

$

34,371

 

 

Schedule of pro forma information related to the acquisition

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 

 

 

 

2015

 

2014

 

 

 

(in thousands,

 

 

 

except per share data)

 

Net revenues

    

$

251,519

    

$

212,745

 

Net loss

 

 

(2,787)

 

 

(11,928)

 

Diluted net loss per share

 

$

(0.06)

 

$

(0.28)