XML 57 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2015
Stockholders' Equity  
Schedule of key assumptions to determine fair value of options

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2015

    

2014

    

2013

 

Average volatility

 

27.1

%  

29.9

%  

28.6

%

Risk-free interest rate

 

1.3

%  

1.7

%  

1.3

%

Weighted-average expected life in years

 

4.5

 

5.0

 

4.5

 

Dividend yield rate

 

 —

%  

 —

%  

 —

%

 

Schedule of the summary of option activity under all plans

 

A summary of option activity under all plans for the year ended December 31, 2015 is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

 

 

Weighted-Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Options

 

Price

 

Term (Years)

 

Value(1)

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Outstanding as of December 31, 2014

    

11,371,891

    

$

15.12

    

    

    

 

    

 

Options granted

 

2,281,786

 

 

15.70

 

 

 

 

 

 

Options exercised

 

(1,262,663)

 

 

13.06

 

 

 

 

 

 

Options cancelled

 

(73,229)

 

 

13.27

 

 

 

 

 

 

Options expired

 

(77,318)

 

 

22.26

 

 

 

 

 

 

Outstanding as of December 31, 2015

 

12,240,467

 

$

15.41

 

4.35

 

$

14,438

 

Exercisable as of December 31, 2015

 

7,038,372

 

$

16.31

 

3.41

 

$

9,940

 


(1)

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the estimated fair value of the Company’s common stock for those awards that have an exercise price below the estimated fair value at December 31, 2015.

 

A summary of option activity under all plans for the year ended December 31, 2014 is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted-Average

    

 

 

 

 

 

 

 

Weighted-Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Options

 

Price

 

Term (Years)

 

Value(1)

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Outstanding as of December 31, 2013

 

10,771,755

 

$

15.39

 

 

 

 

 

 

Options granted

 

1,661,862

 

 

15.04

 

 

 

 

 

 

Options exercised

 

(65,000)

 

 

10.79

 

 

 

 

 

 

Options cancelled

 

(135,398)

 

 

15.74

 

 

 

 

 

 

Options expired

 

(861,328)

 

 

18.48

 

 

 

 

 

 

Outstanding as of December 31, 2014

 

11,371,891

 

$

15.12

 

4.62

 

$

1,815

 

Exercisable as of December 31, 2014

 

6,281,300

 

$

16.95

 

3.54

 

$

871

 


(1)

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the estimated fair value of the Company’s common stock for those awards that have an exercise price below the estimated fair value at December 31, 2014.

 

Schedule of information relating to options grants

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2015

    

2014

    

2013

 

 

 

(in thousands, except per share data)

 

Weighted-average grant date fair value

 

$

3.45

 

$

4.02

 

$

2.79

 

Intrinsic value of options exercised

 

 

3,247

 

 

144

 

 

 —

 

Cash received

 

 

13,502

 

 

571

 

 

55

 

Total fair value of the options vested during the year

 

 

6,634

 

 

6,407

 

 

6,067

 

 

Schedule of the summary of nonvested options status

A summary of the status of the Company’s nonvested options as of December 31, 2015, and changes during the year ended December 31, 2015, are presented below:

 

 

 

 

 

 

 

 

 

    

 

    

Weighted-Average

 

 

 

 

 

Grant Date

 

 

 

Options

 

Fair Value

 

Nonvested as of December 31, 2014

 

5,090,591

 

$

3.34

 

Options granted

 

2,281,786

 

 

3.45

 

Options vested

 

(2,097,053)

 

 

3.16

 

Options forfeited

 

(73,229)

 

 

4.61

 

Nonvested as of December 31, 2015

 

5,202,095

 

 

3.44

 

 

A summary of the status of the Company’s nonvested options as of December 31, 2014, and changes during the year ended December 31, 2014, are presented below:

 

 

 

 

 

 

 

 

 

    

 

    

Weighted-Average

 

 

 

 

 

Grant Date

 

 

 

Options

 

Fair Value

 

Nonvested as of December 31, 2013

 

5,617,554

 

$

3.12

 

Options granted

 

1,661,862

 

 

4.02

 

Options vested

 

(2,053,427)

 

 

3.12

 

Options forfeited

 

(135,398)

 

 

5.60

 

Nonvested as of December 31, 2014

 

5,090,591

 

 

3.34

 

 

Schedule of information relating to RSU grants and deliveries

 

 

 

 

 

 

 

 

 

 

 

Total Fair Market

 

 

 

 

 

Value of RSUs

 

 

 

 

 

Issued

 

 

 

Total RSUs

 

as

 

 

 

Issued

 

Compensation(1)

 

 

 

 

 

(in thousands)

 

RSUs outstanding at December 31, 2013

 

98,495

 

 

 

 

RSUs granted

 

456,406

 

$

6,474

 

RSUs forfeited

 

(994)

 

 

 

 

RSUs surrendered for taxes

 

(10,670)

 

 

 

 

Common stock delivered for RSUs

 

(40,227)

 

 

 

 

RSUs outstanding at December 31, 2014

 

503,010

 

 

 

 

RSUs granted

 

526,707

 

$

7,888

 

RSUs forfeited

 

(8,711)

 

 

 

 

RSUs surrendered for taxes

 

(58,909)

 

 

 

 

Common stock delivered

 

(95,557)

 

 

 

 

RSUs outstanding at December 31, 2015

 

866,540

 

 

 

 


(1)

The total FMV is derived from the number of RSUs granted times the current stock price on the date of grant.

Schedule of recorded share-based compensation expense under all plans

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2015

 

2014

 

2013

 

 

 

(in thousands)

 

Cost of revenues

 

$

2,526

    

$

1,678

    

$

1,503

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Selling, distribution and marketing

 

 

192

 

 

137

 

 

132

 

General and administrative

 

 

9,185

 

 

6,800

 

 

4,701

 

Research and development

 

 

912

 

 

665

 

 

699

 

Total share-based compensation

 

$

12,815

 

$

9,280

 

$

7,035