v2.4.1.9
Fair value of the conversion feature (Tables)
12 Months Ended
Dec. 31, 2014
Fair value of the conversion feature  
Schedule of Derivative Liabilities at Fair Value

As a result of the application of ASC No. 815, the fair value of the conversion feature is summarized as follow:

 

Derivative liability - December 31, 2012

 

$

-

 

Fair value at the commitment date for convertible instruments

 

 

144,346

 

Change in fair value of embedded derivative liability

 

 

(54,974)

 

Derivative liability - December 31, 2013

 

 

89,372

 

 

 

 

 

 

Add Fair value at the commitment date for convertible notes issued during 2014

 

 

1,902,462

 

Reclassification of derivative liability associated with convertible debt that ceased being a derivative liability to additional paid in capital

 

 

(1,033,652)

 

Fair value mark to market adjustment for convertible debt

 

 

(408,997)

 

 

 

$

549,185