|
Statements of Cash Flows (USD $)
|
12 Months Ended | |
|---|---|---|
|
Dec. 31, 2014
|
Dec. 31, 2013
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net Income (Loss) | $ (2,780,450)us-gaap_NetIncomeLoss | $ (262,763)us-gaap_NetIncomeLoss |
| Adjustments to reconcile Net ( Loss) to Net Cash Used in operating activities : | ||
| Depreciation expense | 245us-gaap_Depreciation | 0us-gaap_Depreciation |
| Stock Based Compensation | 505,046us-gaap_ShareBasedCompensation | 0us-gaap_ShareBasedCompensation |
| Amortization of debt offering costs and debt discount | 675,876us-gaap_AmortizationOfFinancingCostsAndDiscounts | 7,479us-gaap_AmortizationOfFinancingCostsAndDiscounts |
| Derivative interest expense | 1,226,180us-gaap_InterestExpenseDebtExcludingAmortization | 91,346us-gaap_InterestExpenseDebtExcludingAmortization |
| Change in fair value of derivatives liabilities | (409,086)us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet | (54,974)us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet |
| Change in operating assets and liabilities : | ||
| Prepaid expenses and other current assets | 5,664us-gaap_IncreaseDecreaseInPrepaidExpensesOther | 2,706us-gaap_IncreaseDecreaseInPrepaidExpensesOther |
| Accounts payable and accrued expenses | 41,141us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 4,379us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
| Net Cash Used in Operating Activities | (735,384)us-gaap_NetCashProvidedByUsedInOperatingActivities | (211,827)us-gaap_NetCashProvidedByUsedInOperatingActivities |
| CASH FROM INVESTING ACTIVITIES | ||
| Purchase of Equipment | (1,180)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
| Net cash provided by investing activities | (1,180)us-gaap_NetCashProvidedByUsedInInvestingActivities | 0us-gaap_NetCashProvidedByUsedInInvestingActivities |
| CASH FROM FINANCING ACTIVITIES- | ||
| Proceeds from sale of common stock | 22,527us-gaap_ProceedsFromIssuanceOfCommonStock | 0us-gaap_ProceedsFromIssuanceOfCommonStock |
| Proceeds from note payable | 0us-gaap_ProceedsFromNotesPayable | 100,000us-gaap_ProceedsFromNotesPayable |
| Proceeds from related party | 0us-gaap_ProceedsFromRelatedPartyDebt | 75,000us-gaap_ProceedsFromRelatedPartyDebt |
| Direct offering costs paid | (22,250)us-gaap_PaymentsOfDebtIssuanceCosts | (3,000)us-gaap_PaymentsOfDebtIssuanceCosts |
| Issuance of Convertible Notes Payable | 722,415us-gaap_ProceedsFromConvertibleDebt | 53,000us-gaap_ProceedsFromConvertibleDebt |
| Net Cash provided by Financing Activities | 722,692us-gaap_NetCashProvidedByUsedInFinancingActivities | 225,000us-gaap_NetCashProvidedByUsedInFinancingActivities |
| CHANGE IN CASH | (13,872)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 13,173us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
| CASH AT BEGINNING OF PERIOD | 14,779us-gaap_CashAndCashEquivalentsAtCarryingValue | 1,606us-gaap_CashAndCashEquivalentsAtCarryingValue |
| CASH AT END OF PERIOD | 907us-gaap_CashAndCashEquivalentsAtCarryingValue | 14,779us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Supplementary disclosure of non-cash financing activity: | ||
| Non-cash additions to convertible note balance | 5,000fil_NonCashAdditionsToConvertibleNoteBalance | 0fil_NonCashAdditionsToConvertibleNoteBalance |
| Reclassification of derivative liability to additional paid in capital | 1,050,166us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity | 0us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity |
| Note payable reclassified to convertible debt | 100,000fil_NotePayableReclassifiedToConvertibleDebt1 | 0fil_NotePayableReclassifiedToConvertibleDebt1 |
| Shares issued in conversion of convertible debt and accrued interest | 398,437us-gaap_DebtConversionConvertedInstrumentAmount1 | 0us-gaap_DebtConversionConvertedInstrumentAmount1 |
| Debt discount on convertible note accounted for as a derivative liability | 730,040fil_DebtDiscountOnConvertibleNoteAccountedForAsADerivativeLiability | 53,000fil_DebtDiscountOnConvertibleNoteAccountedForAsADerivativeLiability |
| Issuance of shares in connection with loan | 0us-gaap_StockIssued1 | 1,000us-gaap_StockIssued1 |
| Cash paid during the period for: | ||
| Interest | 0us-gaap_InterestPaid | 0us-gaap_InterestPaid |
| Income taxes | $ 0us-gaap_IncomeTaxesPaidNet | $ 0us-gaap_IncomeTaxesPaidNet |
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Debt discount on convertible note accounted for as a derivative liability during the period No definition available.
|
| X | ||||||||||
|
- Definition
Non-cash additions to convertible note balance during the period No definition available.
|
| X | ||||||||||
|
- Definition
Note payable reclassified to convertible debt during the period No definition available.
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of noncash expense included in interest expense to allocate debt discount and premium, and the costs to issue debt and obtain financing over the related debt instruments. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Net Increase or Decrease in the fair value of the embedded derivative or group of embedded derivatives included in earnings in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of the liability for the conversion option reclassified to stockholders' equity when the embedded option no longer required separation from the host instrument. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of increase (decrease) of consideration paid in advance for other costs that provide economic benefits in future periods. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Represents the portion of interest incurred in the period on debt arrangements that was charged against earnings, excluding amortization of debt discount (premium) and financing costs. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash inflow from a borrowing supported by a written promise to pay an obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash inflow from a long-term borrowing made from related parties where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Proceeds from Advances from Affiliates. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The fair value of stock issued in noncash financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|