|
Statements of Cash Flows (USD $)
|
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2015
|
Mar. 31, 2014
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net loss | $ (1,539,646)us-gaap_NetIncomeLoss | $ (1,561,661)us-gaap_NetIncomeLoss |
| Adjustments to reconcile net loss to net cash used in operating activities : | ||
| Stock-based compensation | 273,750us-gaap_ShareBasedCompensation | 62,598us-gaap_ShareBasedCompensation |
| Preferred stock issued for services | 0us-gaap_StockIssuedDuringPeriodValueIssuedForServices | 191,131us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
| Amortization of debt issuance costs | 2,985fil_AmortizationOfDebtIssuanceCosts | 3,494fil_AmortizationOfDebtIssuanceCosts |
| Amortization of debt discount | 21,898fil_AmortizationOfDebtIssuanceCosts1 | 71,549fil_AmortizationOfDebtIssuanceCosts1 |
| Fair value of derivative liabilities in excess of convertible debt | 13,884fil_FairValueOfDerivativeLiabilitiesInExcessOfConvertibleDebt | 979,168fil_FairValueOfDerivativeLiabilitiesInExcessOfConvertibleDebt |
| Change in fair value of derivative liabilities | 1,081,942us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet | 68,818us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet |
| Changes in operating assets and liabilities: | ||
| Accounts payable and accrued expenses | 104,147us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 10,655us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
| Net cash used in operating activities | (41,040)us-gaap_NetCashProvidedByUsedInOperatingActivities | (174,248)us-gaap_NetCashProvidedByUsedInOperatingActivities |
| CASH FROM INVESTING ACTIVITIES | ||
| Purchase of equipment | 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (1,180)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
| Net cash used in investing activities | 0us-gaap_NetCashProvidedByUsedInInvestingActivities | (1,180)us-gaap_NetCashProvidedByUsedInInvestingActivities |
| CASH FROM FINANCING ACTIVITIES | ||
| Debt issuance costs paid | 0us-gaap_PaymentsOfDebtIssuanceCosts | (5,750)us-gaap_PaymentsOfDebtIssuanceCosts |
| Proceeds from convertible notes payable | 40,500us-gaap_ProceedsFromConvertibleDebt | 248,500us-gaap_ProceedsFromConvertibleDebt |
| Net cash provided by financing activities | 40,500us-gaap_NetCashProvidedByUsedInFinancingActivities | 242,750us-gaap_NetCashProvidedByUsedInFinancingActivities |
| NET INCREASE (DECREASE) IN CASH | (540)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 67,322us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
| CASH AT BEGINNING OF PERIOD | 907us-gaap_CashAndCashEquivalentsAtCarryingValue | 14,779us-gaap_CashAndCashEquivalentsAtCarryingValue |
| CASH AT END OF PERIOD | 367us-gaap_CashAndCashEquivalentsAtCarryingValue | 82,101us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Cash paid during the period for: | ||
| Interest | 998us-gaap_InterestPaid | 0us-gaap_InterestPaid |
| Income taxes | 0us-gaap_IncomeTaxesPaidNet | 0us-gaap_IncomeTaxesPaidNet |
| Supplementary disclosure of non-cash investing and financing activities: | ||
| Non-cash additions to convertible note balance | 0fil_NonCashAdditionsToConvertibleNoteBalance | 5,000fil_NonCashAdditionsToConvertibleNoteBalance |
| Change in classification of derivative liabilities from debt to equity associated with debt conversions | 90,295us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity | 293,545us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity |
| Note payable reclassified to convertible debt | 0fil_NotePayableReclassifiedToConvertibleDebt1 | 100,000fil_NotePayableReclassifiedToConvertibleDebt1 |
| Shares issued in conversion of convertible debt and accrued interest | 56,766us-gaap_DebtConversionConvertedInstrumentAmount1 | 67,872us-gaap_DebtConversionConvertedInstrumentAmount1 |
| Debt discount on convertible notes accounted for as derivative liabilities | $ 29,584fil_DebtDiscountOnConvertibleNotesAccountedForAsDerivativeLiabilities | $ 248,500fil_DebtDiscountOnConvertibleNotesAccountedForAsDerivativeLiabilities |
| X | ||||||||||
|
- Definition
Amortization of debt issuance costs during the period No definition available.
|
| X | ||||||||||
|
- Definition
Amortization of debt issuance costs during the period No definition available.
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Debt discount on convertible notes accounted for as derivative liabilities during the period No definition available.
|
| X | ||||||||||
|
- Definition
Fair value of derivative liabilities in excess of convertible debt during the period No definition available.
|
| X | ||||||||||
|
- Definition
Non-cash additions to convertible note balance during the period No definition available.
|
| X | ||||||||||
|
- Definition
Note payable reclassified to convertible debt during the period No definition available.
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Net Increase or Decrease in the fair value of the embedded derivative or group of embedded derivatives included in earnings in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of the liability for the conversion option reclassified to stockholders' equity when the embedded option no longer required separation from the host instrument. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Value of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders. No definition available.
|