|
Operating Segments (Details) (USD $)
|
3 Months Ended | 9 Months Ended | |||
|---|---|---|---|---|---|
|
Mar. 31, 2014
|
Mar. 31, 2013
|
Mar. 31, 2014
|
Mar. 31, 2013
|
Jun. 30, 2013
|
|
| Total Revenues | $ 181,293 | $ 320,474 | $ 686,161 | $ 778,160 | |
| Sales and marketing expenses | 39,923 | 19,707 | 98,741 | 56,882 | |
| General and administrative expenses | 81,737 | 107,538 | 290,471 | 447,704 | |
| Depreciation and amortization | 1,529 | 2,540 | 6,609 | 8,906 | |
| Net income/(loss) | (69,450) | (96,051) | (289,247) | (646,814) | |
| Property and equipment, net | 6,340 | 6,340 | 24,669 | ||
| Total assets | 157,374 | 157,374 | 215,549 | ||
|
Operations
|
|||||
| Revenues | 181,293 | 320,474 | 686,161 | 778,160 | |
| Franchise fees | |||||
| Royalties | |||||
| Total Revenues | 181,293 | 320,474 | 686,161 | 778,160 | |
| Cost of revenues | 131,820 | 229,059 | 526,513 | 591,154 | |
| Sales and marketing expenses | 23,228 | 19,207 | 62,046 | 56,382 | |
| General and administrative expenses | 63,854 | 87,678 | 247,507 | 391,812 | |
| Depreciation and amortization | 1,529 | 2,540 | 6,609 | 8,906 | |
| Interest income | 1 | ||||
| Net income/(loss) | (75,439) | (83,485) | (273,611) | (676,069) | |
| Property and equipment, net | 6,340 | 6,340 | 24,669 | ||
| Total assets | 120,331 | 120,331 | 161,721 | ||
|
Franchise
|
|||||
| Revenues | |||||
| Franchise fees | 35,952 | 3,037 | 43,041 | 73,037 | |
| Royalties | 4,237 | 4,265 | 19,840 | 11,197 | |
| Total Revenues | 40,189 | 7,302 | 62,881 | 84,234 | |
| Cost of revenues | |||||
| Sales and marketing expenses | 16,695 | 500 | 36,695 | 500 | |
| General and administrative expenses | 17,883 | 19,860 | 42,964 | 55,892 | |
| Depreciation and amortization | |||||
| Interest income | 378 | 491 | 1,142 | 1,413 | |
| Net income/(loss) | 5,989 | (12,566) | (15,636) | 29,255 | |
| Property and equipment, net | |||||
| Total assets | 37,043 | 37,043 | 53,828 | ||
|
Total
|
|||||
| Revenues | 181,293 | 320,474 | 686,161 | 778,160 | |
| Franchise fees | 35,952 | 3,037 | 43,041 | 73,037 | |
| Royalties | 4,237 | 4,265 | 19,840 | 11,197 | |
| Total Revenues | 221,482 | 327,776 | 749,042 | 862,394 | |
| Cost of revenues | 131,820 | 229,059 | 526,513 | 591,154 | |
| Sales and marketing expenses | 39,923 | 19,707 | 98,741 | 56,882 | |
| General and administrative expenses | 81,737 | 107,538 | 290,471 | 447,704 | |
| Depreciation and amortization | 1,529 | 2,540 | 6,609 | 8,906 | |
| Interest income | 378 | 491 | 1,143 | 1,413 | |
| Net income/(loss) | (69,450) | (96,051) | (289,247) | (646,814) | |
| Property and equipment, net | 6,340 | 6,340 | 24,669 | ||
| Total assets | $ 157,374 | $ 157,374 | $ 215,549 | ||