XML 80 R53.htm IDEA: XBRL DOCUMENT v3.22.2
Equity (Tables)
12 Months Ended
Mar. 31, 2022
Disclosure of terms and conditions of share-based payment arrangement [Line Items]  
Schedule of changes in stock options outstanding [Table Text Block]
          Weighted average  
    Outstanding     exercise price  
Balance, March 31, 2020   4,298,633   C$ 2.85  
   Granted   227,600     22.60  
   Forfeited   (200,000 )   3.10  
   Exercised   (1,495,394 )   3.13  
Balance, March 31, 2021   2,830,839   C$ 4.33  
   Granted   415,000     20.05  
    Cancelled   (12,500 )   1.45  
   Exercised   (386,824 )   6.74  
Balance, March 31, 2022   2,846,515   C$ 6.31  
Schedule of stock options outstanding and exercisable [Table Text Block]
Outstanding Exercisable Exercise price Expiry date
133,300 133,300 C$1.50 September 14, 2022
2,000 2,000     15.70 February 11, 2026
10,000 8,000 14.95 June 4, 2026
1,000,000 1,000,000 1.50 September 14, 2027
24,615 24,615     10.00 October 11, 2027
50,000 50,000     10.00 March 26, 2028
400,000 400,000     3.10 September 18, 2028
100,000 100,000 1.35 December 21, 2028
500,000 500,000 1.45 February 10, 2030
20,000 17,500     1.90 May 29, 2030
1,600 1,600     10.80 December 24, 2030
200,000 100,000     25.00 February 23, 2031
35,000 26,250     25.15 April 6, 2031
110,000 41,250     18.35 April 29, 2031
180,000 9,000     18.50 October 7, 2031
60,000 5,000     25.35 November 10, 2031
20,000 2,500     21.00 December 8, 2031
2,846,515 2,421,015    
Schedule of warrants outstanding and exercisable [Table Text Block]
  Outstanding     Exercisable     Exercise price   Expiry date
  250,000 *   80,000   C$ 6.20   May 22, 2023
  1,000,000     1,000,000   C$ 15.00   January 12, 2024
  300,000 **   300,000   C$ 15.55   July 12, 2023
  1,917,050     1,917,050   C$ 30.00   May 30, 2024
  106,677 ***   106,677   C$ 30.00   September 15, 2024
  3,573,727     3,403,727          

* Of the 250,000 warrants granted as part of the Norway Acquisition (Note 5), 80,000 vest upon the receipt of all regulatory permits required to commence construction of a digital currency mining data centre in Ballangen, Norway. A further 90,000 warrants vest upon the commencement of the mining of digital currency or other revenue generating activity on the property.

** For the year ended March 31, 2022, the Company issued 300,000 warrants as consideration for mining equipment. Each full warrant entitles the holder to acquire one common share for C$15.55 for a period of 2 years. The warrants were valued at $2,030,045 using the Black-Scholes option pricing model with the following assumptions: a risk-free interest rate of 0.46%; an expected volatility of 105%; an expected life of 2.00 years; a forfeiture rate of zero; and an expected dividend of zero.

*** On December 1, 2021, the Company issued 106,677 warrants as consideration for an investment in Titan.io. Each Warrant is exercisable for one share on or before September 15, 2024, at an exercise price of C$30.00 per Share.

Schedule of weighted average assumptions for stock options [Table Text Block]
    Fiscal Years  
    2022     2021  
Risk-free interest rate   1.10%     0.42%  
Expected life (years)   9.88     5.00  
Annualized volatility   105%     105%  
Dividend rate   0.00%     0.00%  
Warrants [Member]  
Disclosure of terms and conditions of share-based payment arrangement [Line Items]  
Schedule of changes in other equity instruments outstanding [Table Text Block]
    Warrants     Weighted average  
    outstanding     exercise price  
Balance, March 31, 2020   250,000   C$ 6.20  
   Issued   1,000,000     15.00  
Balance, March 31, 2021   1,250,000   C$ 13.25  
   Issued**   2,323,727     28.13  
Balance, March 31, 2022   3,573,727   C$ 22.92  
Restricted share units [Member]  
Disclosure of terms and conditions of share-based payment arrangement [Line Items]  
Schedule of changes in other equity instruments outstanding [Table Text Block]
    Outstanding  
Balance, March 31, 2020   620,000  
   Granted   62,000  
    Exercised   (325,200 )
Balance, March 31, 2021   356,800  
   Granted   8,000  
   Cancelled   (12,500 )
   Exercised   (290,800 )
Balance, March 31, 2022   61,500