XML 82 R64.htm IDEA: XBRL DOCUMENT v3.24.3
Convertible Loan (Narrative) (Details)
$ in Thousands, shares in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 12, 2021
USD ($)
Year
shares
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Year
Sep. 30, 2023
USD ($)
Mar. 31, 2024
Year
$ / shares
Sep. 30, 2024
$ / shares
Sep. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Jan. 12, 2021
$ / shares
Disclosure of detailed information about borrowings [line items]                      
Convertible loan - derivative component               $ 32 $ 120    
Change in fair value of derivative liability   $ 21 $ 417 $ 88 $ 274            
Convertible Loan [Member]                      
Disclosure of detailed information about borrowings [line items]                      
Proceeds from borrowings $ 15,000                    
Term of borrowings 60 months                    
Borrowings, interest rate                     8.00%
Conversion price of convertible debt | $ / shares                     $ 15
Number of warrants issued | shares 5                    
Exercise price of warrants | $ / shares                     $ 15
Term of warrants issued 3 years                    
Proceeds of borrowings allocated to derivative component $ 8,600                    
Proceeds of borrowings allocated to liability component $ 6,400                    
Convertible Loan [Member] | Derivative Component [Member]                      
Disclosure of detailed information about borrowings [line items]                      
Conversion price of convertible debt | $ / shares           $ 4.56 $ 4.32        
Expected weighted average risk-free interest               3.46% 4.50%   0.69%
Expected weighted average volatility               72.00% 79.00%   105.00%
Expected weighted average life | Year 2.71     0.84   1.1          
Convertible loan - derivative component               $ 32 $ 120 $ 482  
Change in fair value of derivative liability   $ 20 $ 400 $ 90 $ 300