v3.3.0.814
Consolidated Balance Sheets - USD ($)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 1,792
Accounts receivable, net of allowance $ 483
Accounts receivable - related parties, net of allowance $ 129,411
Other receivable $ 322
Other receivable - related parties, net of allowance $ 44,770
Prepaid expenses $ 23,647
Total Current Assets $ 174,181 26,244
Deposits 2,150
Property and equipment, net $ 1,620 25,411
Intangible assets, net 5,718 17,746
Total Assets 181,519 $ 71,551
Current Liabilities:    
Cash overdraft 279
Accounts payable 465,689 $ 279,040
Deferred revenue 8,388
Accrued liabilities 106,103 $ 24,030
Accrued compensation 67,433
Accrued interest 160,193 $ 24,954
Derivative liability 1,785,051 121,588
Due to related parties 6,398 16,360
Notes payable 14,809 44,300
Convertible notes payable, net of discounts of $237,836 and $60,234, respectively 1,184,809 941,515
Total Current Liabilities 3,799,152 1,451,787
Long Term Liabilities:    
Notes payable $ 51,440 51,440
Convertible notes payable, related party net of discounts of $0 and $37,682, respectively 40,078
Convertible notes payable, net of discounts of $0 and $16,856, respectively 39,144
Total Liabilities $ 3,850,592 1,582,449
STOCKHOLDERS' DEFICIT:    
Preferred stock, $0.001 par value, 7,500,000 authorized, no shares issued and outstanding, Series A preferred stock; $0.001 par value, 1,500,000 shares authorized, 1,173,041 shares issued and outstanding, Series B preferred stock; $0.001 par value, 1,000,000 shares authorized, 1,000,000 and no shares issued and outstanding, respectively 2,173 1,173
Common stock; $0.001 par value, 2,990,000,000 shares authorized, 826,454,513 and 113,740,949 issued and outstanding, respectively 826,456 113,741
Additional paid in capital 2,132,538 919,607
Deferred stock compensation (21,619) (186,749)
Accumulated deficit (6,608,621) (2,358,670)
Total Stockholders' Deficit (3,669,073) (1,510,898)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 181,519 71,551
Preferred Stock Series A [Member]    
STOCKHOLDERS' DEFICIT:    
Preferred stock, $0.001 par value, 7,500,000 authorized, no shares issued and outstanding, Series A preferred stock; $0.001 par value, 1,500,000 shares authorized, 1,173,041 shares issued and outstanding, Series B preferred stock; $0.001 par value, 1,000,000 shares authorized, 1,000,000 and no shares issued and outstanding, respectively 1,173 1,173
Total Stockholders' Deficit 1,173 1,173
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,173 $ 1,173
Preferred Stock Series B [Member]    
STOCKHOLDERS' DEFICIT:    
Preferred stock, $0.001 par value, 7,500,000 authorized, no shares issued and outstanding, Series A preferred stock; $0.001 par value, 1,500,000 shares authorized, 1,173,041 shares issued and outstanding, Series B preferred stock; $0.001 par value, 1,000,000 shares authorized, 1,000,000 and no shares issued and outstanding, respectively 1,000
Total Stockholders' Deficit 1,000
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,000