v3.6.0.2
CONVERTIBLE NOTES PAYABLE, RELATED AND UNRELATED PARTIES (Tables)
9 Months Ended
Oct. 31, 2016
CONVERTIBLE NOTES PAYABLE, RELATED AND UNRELATED PARTIES (Tables):  
Convertible Debt

As such, the fair value of the conversion feature at October 31, 2016 is $93,607.

 

The inputs into the Black Scholes model are as follows:

 

 

October 31, 2016

Closing share price

$0.0022 - $0.01490

Conversion price

$0.00083 - $0.00121

Risk free rate

0.31% – 0.54%

Expected volatility

316.23% – 324.86%

Dividend yield

0%

Expected life

.39 to .50years

 

 

The inputs into the Black Scholes model are as follows:

 

 

October 31, 2016

Closing share price

$0.00470 - $0.0132

Conversion price

$0.0006 - $0.00128

Risk free rate

0.20%-0.29%

Expected volatility

316.23% 324.92%

Dividend yield

0%

Expected life

.05 to 0.12years