v3.7.0.1
7. NOTES PAYABLE: Schedule of Debt (Tables)
3 Months Ended
Apr. 30, 2017
Tables/Schedules  
Schedule of Debt

 

Holder

Issue Date

Due Date

Principal

Unamortized Debt Discount

Carrying Value

Third Parties

Noteholder 1a

8/12/2016

12/31/2017

$

26,000

$

-

$

26,000

Noteholder 1b

9/21/2016

12/31/2017

25,909

-

25,909

Noteholder 2

11/7/2014

Past Due

5,000

-

5,000

Noteholder 3a

6/15/2015

Past Due

3,000

-

3,000

Noteholder 3b

6/28/2015

Past Due

2,700

-

2,700

Noteholder 3c

9/22/2015

Past Due

1,950

-

1,950

Noteholder 4

6/15/2016

6/15/2017

7,000

-

7,000

Noteholder 5

8/11/2016

8/11/2018

4,400

-

4,400

 

 

 

Total Convertible Notes Payable

$

75,959

$

-

75,959

Less: Current Portion

(75,959)

Long Term Portion

$

-