v3.7.0.1
7. NOTES PAYABLE: Schedule of Debt (Tables)
6 Months Ended
Jul. 31, 2017
Tables/Schedules  
Schedule of Debt

 

Holder

Issue Date

Due Date

 

Principal

 

Unamortized

Debt

Discount

 

Carrying

Value

 

 

 

 

 

 

 

 

 

Third Parties

 

 

 

 

 

 

 

 

Noteholder 1a

8/12/2016

12/31/17

$

 26,000

$

 -

$

 26,000

Noteholder 1b

9/21/2016

12/31/17

 

 25,909

 

-

 

 25,909

Noteholder 2

11/7/2014

Past Due

 

5,000

 

-

 

5,000

Noteholder 3a

6/15/2015

Past Due

 

3,000

 

-

 

3,000

Noteholder 3b

6/28/2015

Past Due

 

2,700

 

-

 

2,700

Noteholder 3c

9/22/2015

Past Due

 

1,950

 

-

 

1,950

Noteholder 4

6/15/2016

Past Due

 

7,000

 

-

 

7,000

Noteholder 5

8/11/2016

8/11/18

 

3,740

 

-

 

3,740

 

 

 

 

 

 

 

 

 

Total Convertible Notes Payable

 

$

 75,299

$

 -

 

75,299

Less: Current Portion

 

 

 

 

 

 

 

(75,299)

Long Term Portion

 

 

 

 

 

 

$

-