v3.8.0.1
7. NOTES PAYABLE: Schedule of Debt (Tables)
9 Months Ended
Oct. 31, 2017
Tables/Schedules  
Schedule of Debt

 

Holder

Issue Date

Due Date

Principal

Unamortized

Debt

Discount

Carrying

Value

 

 

 

 

 

 

Third Parties

 

 

 

 

 

Noteholder 1a

8/12/2016

12/31/17

$   26,000

$               -

$     26,000

Noteholder 1b

9/21/2016

12/31/17

  25,909

-

  25,909

Noteholder 2

11/7/2014

Past Due

5,000

-

5,000

Noteholder 3a

6/15/2015

Past Due

3,000

-

3,000

Noteholder 3b

6/28/2015

Past Due

2,700

-

2,700

Noteholder 3c

9/22/2015

Past Due

1,950

-

1,950

Noteholder 4

6/15/2016

Past Due

7,000

-

7,000

Noteholder 5

8/11/2016

8/11/18

3,740

-

3,740

 

 

 

 

 

 

Total Convertible Notes Payable

 

$   75,299

$                -

75,299

Less: Current Portion

 

 

 

 

(75,299)

Long Term Portion

 

 

 

 

$              -