v3.10.0.1
6. CONVERTIBLE NOTES PAYABLE: Convertible Debt (Tables)
9 Months Ended
Oct. 31, 2018
Tables/Schedules  
Convertible Debt

 

 

 

 

 

 

 

Carrying Value

Holder

 

Issue Date

 

Due Date

 

October 31, 2018

 

January 31, 2018

Third Parties

 

 

 

 

 

 

 

 

Noteholder 1a

 

1/8/2014

 

Past Due

$

28,500

$

28,500

Noteholder 1b

 

4/23/2015

 

Past Due

 

5,000

 

5,000

Noteholder 1c

 

11/27/2017

 

 

 

-

 

5,000

Noteholder 2

 

10/2/2015

 

Past Due

 

11,750

 

12,500

Noteholder 3

 

8/28/2017

 

 

 

-

 

50,000

Noteholder 4

 

11/14/2017

 

11/14/2018

 

89,000

 

155,000

Noteholder 6

 

4/4/2018

 

4/4/2019

 

110,000

 

-

Noteholder 7a

 

5/18/2018

 

2/28/2019

 

43,000

 

-

Noteholder 7b

 

6/15/2018

 

3/30/2019

 

63,000

 

-

Noteholder 7c

 

9/26/818

 

7/15/2019

 

43,000

 

-

Noteholder 8

 

8/24/2018

 

2/24/2019

 

25,000

 

-

Noteholder 9

 

8/24/2018

 

2/24/2019

 

25,000

 

-

Noteholder 10

 

10/26/2018

 

10/25/2019

 

8,000

 

-

Noteholder 11

 

8/24/2018

 

2/24/2019

 

75,000

 

-

Related Parties

 

 

 

 

 

 

 

 

Noteholder 5a

 

11/23/2015

 

12/31/2018

 

3,000

 

3,000

Noteholder 5b

 

12/8/2015

 

12/31/2018

 

16,121

 

16,121

Noteholder 5c

 

1/12/2016

 

1/31/2019

 

1,500

 

1,500

Noteholder 5d

 

3/10/2016

 

1/31/2019

 

2,770

 

2,770

Noteholder 5e

 

3/15/2016

 

1/31/2019

 

2,885

 

2,885

 

 

 

 

 

 

 

 

 

Total Convertible Notes Payable

 

 

 

552,526

 

282,276

Less: net discount on convertible notes payable

 

(95,458)

 

(26,481)

Less, current portion

 

 

 

(457,068)

 

(255,795)

Long term portion of convertible notes payable

$

-

$

-