XML 80 R51.htm IDEA: XBRL DOCUMENT v3.22.4
INSURANCE INTANGIBLES, UNEARNED REVENUE RESERVES AND UNEARNED FRONT-END LOADS (Tables)
12 Months Ended
Dec. 31, 2022
Insurance [Abstract]  
Changes to Deferred Policy Acquisition Costs
The following reflects the changes to the DAC asset:
Years Ended December 31,
20222021
Balance, as of beginning of period
$447,886 $— 
Deferrals486,992 459,781 
Amortized to expense during the period(1)
(84,445)(23,492)
Adjustment for unrealized investment-related (gains) losses during the period(21,435)11,597 
Balance, as of end of period$828,998 $447,886 
(1)These amounts are reported within amortization of policy acquisition costs in the consolidated statements of operations.
Changes to Value of Business Acquired Asset
The following reflects the changes to the VOBA asset:
Years Ended December 31,
20222021
Balance, as of beginning of period
$959,263 $1,024,520 
Amortized to expense during the period(1)
(65,580)(65,257)
Balance, as of end of period$893,683 $959,263 
(1)These amounts are reported within amortization of policy acquisition costs in the consolidated statements of operations.
Changes to Value of Business Acquired Liability
The following reflects the changes to the negative VOBA liability:
Years Ended December 31,
20222021
Balance, as of beginning of period
$1,118,716 $1,273,414 
Amortized to expense during the period(1)
(139,035)(154,698)
Balance, as of end of period$979,681 $1,118,716 
(1)These amounts are reported within amortization of policy acquisition costs in the consolidated statements of operations.
Estimated Future Amortization of VOBA
Estimated future amortization of VOBA and Negative VOBA as of December 31, 2022 is as follows:
YearsVOBANegative VOBATotal, net
2023$59,826 $(117,695)$(57,869)
202456,255 (95,547)(39,292)
202553,033 (78,281)(25,248)
202649,998 (64,462)(14,464)
202747,135 (54,789)(7,654)
2028 and thereafter627,436 (568,907)58,529 
Total$893,683 $(979,681)$(85,998)
Changes to Unearned Revenue Reserve
The following reflects the changes to the URR and UFEL:
Years Ended December 31,
20222021
Balance, as of beginning of period
$33,604 $— 
Deferrals69,548 57,649 
Amortized to expense during the period(1)
(23,886)(12,247)
Adjustment for unrealized investment-related gains during the period(79,266)(11,798)
Balance, as of end of period$ $33,604 
(1)These amounts are reported within policy fees in the consolidated statements of operations.