XML 37 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Total KKR & Co. Inc. Stockholders' Equity
Preferred Stock
Series A And Series B Preferred Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series B Preferred Stock
Preferred Stock
Series C Mandatory Convertible Preferred Stock Dividends
Preferred Stock
Series I Preferred Stock
Preferred Stock
Series II Preferred Stock
Preferred Stock
Series II Preferred Stock
Holdings Merger
Common Stock
Additional Paid-In Capital
Retained Earnings
Retained Earnings
Series A Preferred Stock
Retained Earnings
Series B Preferred Stock
Retained Earnings
Series C Mandatory Convertible Preferred Stock Dividends
Accumulated Other Comprehensive Income (Loss) (net of tax)
Noncontrolling Interests
Increase (Decrease) in Stockholders' Equity                                  
Redeemable non-controlling interests $ 0                                
Stockholders' equity, beginning balance at Dec. 31, 2019     $ 482,554     $ 0 $ 0 $ 2,904   $ 5,600 $ 8,565,919 $ 1,792,152       $ (41,639) $ 19,694,884
Shares outstanding, beginning balance (in shares) at Dec. 31, 2019     20,000,000     0 1 290,381,345   560,007,579              
Increase (Decrease) in Stockholders' Equity                                  
Private Placement Share Issuance           $ 1,115,792                      
Private Placement Share Issuance (in shares)           23,000,000                      
Exchange of KKR Holdings Units                   $ 148 293,057         (1,532) (291,525)
Exchange of KKR Holding Units (in shares)                   14,754,852              
Cancellation of Series II Preferred Stock               $ (148)                  
Cancellation of Series II Preferred Stock (in shares)               (14,754,852)                  
Tax Effects - Exchange of KKR Holdings Units and Other (9,167)                   (9,167)            
Net Delivery of Common Stock                   $ 83 (78,400)            
Net Delivery of Common Stock (in shares)                   8,355,264              
Repurchases of Common Stock                   $ (102) (246,058)            
Repurchases of Common Stock (in shares)                   (10,209,673)              
Equity-Based Compensation                     193,750            
Transfer of interests under common control                     14,385           (14,385)
Transfer of Oil and Gas Interests                     (45,669)           23,358
Clawback of Transfer Restricted Shares (in shares)                   (14,284)              
Net Income (Loss) Attributable to KKR & Co. Inc. 2,002,509                     2,002,509          
Preferred Stock Dividends                         $ (23,288) $ (10,076) $ (23,191)    
Common Stock Dividends                       (297,324)          
Other Comprehensive Income (Loss) 32,658                             24,559  
Shares outstanding, ending balance (in shares) at Dec. 31, 2020     20,000,000     23,000,000 1 275,626,493   572,893,738              
Stockholders' equity, ending balance at Dec. 31, 2020 40,799,916 $ 13,716,818 $ 482,554     $ 1,115,792 $ 0 $ 2,756   $ 5,729 8,687,817 3,440,782       (18,612) 27,083,098
Increase (Decrease) in Stockholders' Equity                                  
Redeemable non-controlling interests 0                                
Redemption or cancellation or preferred stock       $ (332,988) $ (149,566)     $ (169)         (12,012) (5,434)      
Redemption or cancellation or preferred stock (in shares)       (13,800,000) (6,200,000)     (16,900,330)                  
Private Placement Share Issuance                   $ 9 38,454            
Private Placement Share Issuance (in shares)                   964,871              
Exchange of KKR Holdings Units                   $ 169 530,194         (7,719) (522,474)
Exchange of KKR Holding Units (in shares)                   16,900,330              
Tax Effects - Exchange of KKR Holdings Units and Other 6,929                                
Net Delivery of Common Stock                   $ 95 (166,939)            
Net Delivery of Common Stock (in shares)                   9,383,733              
Repurchases of Common Stock                   $ (45) (269,665)            
Repurchases of Common Stock (in shares)                   (4,462,533)              
Equity-Based Compensation                     170,645            
Clawback of Transfer Restricted Shares (in shares)                   (16,521)              
Tax Effects - Exchange of KKR Holdings Units and Other                     6,929            
Net Income (Loss) Attributable to KKR & Co. Inc. 4,666,476                     4,666,476          
Preferred Stock Dividends                         $ (11,644) $ (7,557) (69,000)    
Common Stock Dividends                       (331,429)          
Other Comprehensive Income (Loss) (39,521)                             (183,458)  
Shares outstanding, ending balance (in shares) at Dec. 31, 2021     0     23,000,000 1 258,726,163   595,663,618              
Stockholders' equity, ending balance at Dec. 31, 2021 58,056,729 17,582,164 $ 0     $ 1,115,792 $ 0 $ 2,587   $ 5,957 8,997,435 7,670,182       (209,789) 40,474,565
Increase (Decrease) in Stockholders' Equity                                  
Redeemable non-controlling interests 82,491                                
Conversion of Series C Mandatory Convertible Preferred Stock (in shares)           (26)       30              
Redemption or cancellation or preferred stock               $ (5) $ (2,582)                
Redemption or cancellation or preferred stock (in shares)               (467,020) (258,259,143)                
Exchange of KKR Holdings Units                   $ 5 14,811         (1,946) (12,865)
Exchange of KKR Holding Units (in shares)                   467,020              
Tax Effects - Exchange of KKR Holdings Units and Other (1,064,869)                                
Holdings Merger                   $ (2,667) (8,131,679)         (1,172,442) (6,959,322)
Holdings Merger (in shares)                   266,759,143              
Net Delivery of Common Stock                   $ 34 (65,751)            
Net Delivery of Common Stock (in shares)                   3,413,354              
Tax Effects - Holdings Merger and Other                     (1,064,869)            
Repurchases of Common Stock                   $ (52) (346,599)            
Repurchases of Common Stock (in shares)                   (5,191,174)              
Equity-Based Compensation                     215,711            
Change in KKR & Co. Inc.'s Ownership Interest                     307,990         (167,143) (140,847)
Clawback of Transfer Restricted Shares (in shares)                   (1,513)              
Net Income (Loss) Attributable to KKR & Co. Inc. (841,130)                     (841,130)          
Preferred Stock Dividends                             $ (69,000)    
Common Stock Dividends                       (444,341)          
Other Comprehensive Income (Loss) (2,673)                             (4,350,381)  
Shares outstanding, ending balance (in shares) at Dec. 31, 2022           22,999,974 1 0   861,110,478              
Stockholders' equity, ending balance at Dec. 31, 2022 53,506,820 $ 17,728,820       $ 1,115,792 $ 0 $ 0   $ 8,611 $ 16,190,407 $ 6,315,711       $ (5,901,701) $ 35,778,000
Increase (Decrease) in Stockholders' Equity                                  
Redeemable non-controlling interests $ 152,065