
Ace Liberty and Stone plc
(''Ace'' or "the Company'')
FINAL RESULTS FOR THE YEAR ENDED 30 APRIL 2022
Well-positioned to capitalise on opportunities for growth
Ace Liberty and Stone Plc (AQSE: ALSP), the active property investment company capitalising on commercial property investment opportunities across the UK, is delighted to announce its results for the year ended 30 April 2022.
Financial Highlights:
· Profit before tax up 49% to £2,066,232 (FY 2021 £1,386,072)
· Lower rental income more than offset by cost reductions
· Shareholders' funds up 5.6% to £33,988,485 (FY 2021 £32,196,180)
· Re-finance creates stability and opportunities for growth
· Dividend of 3.4 p per share approved
Ismail Ghandour, Chief Executive Officer, commented:
"With no end in sight for turbulent times, Ace is solidly prepared to assess opportunities for the benefit of shareholders."
-ends-
For further information, please contact:
| Ace Liberty & Stone Plc |
|
| Ivan Minter, Financial Director |
Tel: +44 (0) 20 7201 8340 |
| |
http://acelibertyandstone.com |
|
|
|
| Alfred Henry Corporate Finance Ltd, AQSE Growth Market Corporate Adviser |
|
| Jon Isaacs / Nick Michaels |
Tel: +44 (0) 20 3772 0021 |
| |
|
|
|
|
|
|
|
| SP Angel Corporate Finance LLP Broker |
|
| Vadim Alexandre / Rob Rees |
Tel: +44 (0)20 3470 0470 |
|
|
www.spangel.co.uk |
Chairman's Statement
I present the results for the year ended 30 April 2022 with a great sense of satisfaction. The recent trading experience of many UK companies has been fraught with difficulty, largely because of the economic consequences of the Covid-19 pandemic. To report an increase of profit before tax from £1,386,072 to £2,066,232 - a jump of 49% - is very welcome. It is even more satisfying to show that the increase derives from management decisions made during a very difficult trading period. Revenue has dropped from £6,227,124 to £5,697,850, largely because of the sale of properties, but costs have been reduced by a greater amount. Administrative expenses have been reduced from £1,406,526 to £1,291,943, largely by eliminating costs associated with properties sold; finance cost has dropped from £3,021,065 to £2,792,045, partly from the reduction of secured loans resulting from property sales and partly from completing the write off of costs of finance facilities. In addition, property sales have yielded a gain of £917,203. Profit has been reduced by a precautionary impairment of £797,576 relating to the £5,038,427 held in Lebanon pending transfer to the UK for investment.
Management's focus during recent trading periods has been on protecting the Group from the risks stemming from adverse external events and making it ready to take advantage of opportunities which will arise in future. Priority has been given to finalising the drawdown of a new secured facility to replace the facility with Lloyds which matured in November 2021. In a difficult lending market, I am pleased to report that Coutts & Co have affirmed their confidence in the Group's operations by extending a new facility; this bank is now the sole lender to the Group.
Property acquisitions have had to take second place temporarily to the longer term strengthening of the Group's position. Completion of the purchase of the property at Unit M, 9 Hunters Row, Stafford has been delayed pending the completion of the re-finance, but this can now proceed.
Ace has continued to sell the assets classified as held for sale in the balance sheet in order to improve the quality of the portfolio. The previously announced sales of the properties at Bridge House, Dudley and Hillcrest House, Leeds took place as planned and the process was completed with the sale of Willow House, Aldershot on 29 July 2022.
Reference has been made previously to the funds held in Lebanon, which were subscribed by shareholders for real estate investment. Domestic issues in the Lebanese economy have so far prevented the remittance of the whole amount to the UK, but it remains the directors' belief that these funds remain of value to the Group and will be invested when the Lebanese economy allows.
Two years ago, Ace, like many other trading companies was faced with a totally unexpected, unknown threat in the form of the Covid virus. This is now substantially under control, but new perils face us all. The war in Ukraine has disrupted all the Western economies and, together with other factors, such as disruption of international trading, has precipitated a new threat from inflation. We remain confident that our business is sound and will perform well in spite of external shocks. At the meeting which approved these accounts, the Board decided to pay a dividend of 3.4p per share, which will be announced before the issue of this Report. This dividend is intended to recompense shareholders for the long gap since the previous dividend payments, which were paused while the Company benefited from a loan capital repayment holiday, and pave the way for a resumption of regular payments subject to profitability and cash flow.
Dr Tony Ghorayeb
Chairman
Date: 22 September 2022
Consolidated Statement of Comprehensive Income for the year ended 30 April 2022
| 2022 |
|
2021 |
||
|
|
|
£ |
|
£ |
| |
|
|
|
|
| Revenue |
|
5,697,850 |
|
6,227,124 |
| Gain on disposal of investment property |
|
917,203 |
|
- |
| Administrative expenses |
|
(1,291,943) |
|
(1,406,526) |
| Fair value gain / (loss) on investment property |
|
193,704 |
|
(500,000) |
| Fair value loss on investments |
|
(797,576) |
|
- |
| Fair value loss on assets held for sale |
|
(200,000) |
|
(200,000) |
| Loss on disposal of subsidiaries |
|
(412,382) |
|
- |
| Finance cost |
|
(2,792,045) |
|
(3,021,065) |
| Finance income |
|
751,421 |
|
286,539 |
| Profit before taxation |
|
2,066,232 |
|
1,386,072 |
| Taxation |
|
(769,427) |
|
(176,024) |
| Profit after taxation |
|
1,296,805 |
|
1,210,048 |
| Other comprehensive income - release of equity proportion of CLNs |
|
202,302 |
|
8,883 |
| Total comprehensive income for the period |
|
1,499,107 |
|
1,218,931 |
|
|
|
|
|
|
| Attributable to: |
|
|
|
|
| Owners of the parent |
|
1,499,107 |
|
1,218,931 |
| Earnings per share on continuing activities |
|
Pence |
|
Pence |
| Basic earnings per share attributable to equity owners of the parent |
|
2.55 |
|
2.08 |
| Diluted earnings per share attributable to equity owners of the parent |
|
2.03 |
|
1.64 |
Consolidated Statement of Financial position at 30 April 2022
|
|
|
Group |
|
||
|
|
|
2022
|
|
2021 |
|
| ASSETS |
|
£ |
|
£ |
|
| Non-current assets |
|
|
|
|
|
| Investment property |
|
76,500,343 |
|
79,706,639 |
|
| Investments |
|
4,240,851 |
|
5,000,680 |
|
| Other receivables |
|
- |
|
- |
|
| Deferred tax |
|
186,738 |
|
223,541 |
|
| Derivative financial instrument |
|
326,651 |
|
- |
|
| |
|
81,254,583 |
|
84,930,860 |
|
| Current assets |
|
|
|
|
|
| Assets held for sale |
|
850,000 |
|
10,229,921 |
|
| Trade and other receivables |
|
533,079 |
|
1,347,471 |
|
| Cash and cash equivalents |
|
2,245,873 |
|
2,913,363 |
|
| |
|
3,628,952 |
|
14,490,755 |
|
| |
|
|
|
|
|
| TOTAL ASSETS |
|
84,883,535 |
|
99,421,615 |
|
|
|
|
|
|
|
|
| EQUITY AND LIABILITIES |
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
Liabilities relating to assets held for sale |
|
|
|
|
|
| - |
|
1,272,313 |
|
||
| Trade and other payables |
|
3,072,567 |
|
7,311,567 |
|
| Taxation |
|
953,280 |
|
458,542 |
|
| Borrowings |
|
17,644,125 |
|
37,716,654 |
|
| Derivative financial instrument |
|
- |
|
77,601 |
|
| Deferred tax |
|
- |
|
83,487 |
|
| |
|
21,669,972 |
|
46,920,164 |
|
| Non-current liabilities |
|
|
|
|
|
| Borrowings |
|
29,225,078 |
|
19,958,927 |
|
| Derivative financial instrument |
|
- |
|
346,344 |
|
| |
|
29,225,078 |
|
20,305,271 |
|
|
|
|
|
|
|
|
| Share capital |
|
14,711,713 |
|
14,626,463 |
|
| Share premium |
|
16,975,362 |
|
16,773,712 |
|
| Other reserve |
|
208,600 |
|
202,302 |
|
| Treasury shares |
|
(480,620) |
|
(480,620) |
|
| Retained earnings |
|
2,573,430 |
|
1,074,323 |
|
| Total equity |
|
33,988,485 |
|
32,196,180 |
|
| |
|
|
|
|
|
| TOTAL EQUITY AND LIABILITIES |
|
84,883,535 |
|
99,421,615 |
|
|
|
|
|
|
|
|
Consolidated Cash Flow Statement for the year ended 30 April 2022
|
|
|
|
|
|
2022 |
|
2021 |
||
| |
|
|
|
|
£ |
|
£ |
||
| Profit before tax |
|
|
|
|
2,066,232 |
|
1,386,072 |
||
|
|
|
|
|
|
|
|
|||
| Cash flow from operating activities |
|
|
|
|
|
|
|||
| Adjustments for: |
|
|
|
|
|
|
|
||
| Finance income |
|
|
|
|
(751,421) |
|
(286,539) |
||
| Finance costs |
|
|
|
|
2,792,045 |
|
3,021,065 |
||
| Gain on disposal of investment property |
|
|
|
|
(917,203) |
|
- |
||
| Fair value adjustment |
|
|
|
|
803,872 |
|
700,000 |
||
| Loss on disposal of subsidiaries |
|
|
|
|
412,382 |
|
- |
||
| Increase in receivables |
|
|
|
|
200,258 |
|
(257,448) |
||
| Decrease in payables |
|
|
|
|
(1,789,890) |
|
776,239 |
||
| Tax paid |
|
|
|
|
(189,720) |
|
(4,936) |
||
| Interest paid |
|
|
|
|
(2,050,999) |
|
(2,617,709) |
||
| Other finance costs paid |
|
|
|
|
(39,469) |
|
(17,800) |
||
| Net cash generated by operating activities |
|
|
536,087 |
|
2,698,944 |
||||
|
|
|
|
|
|
|
|
|
||
| Cash flows from investing activities |
|
|
|
|
|
|
|
||
| Interest received |
|
|
|
|
825 |
|
49,359 |
||
| Purchase of investment properties |
|
|
|
|
- |
|
(3,619,918) |
||
| Sale of investment properties |
|
|
|
|
4,317,203 |
|
500,000 |
||
| Sale of subsidiaries |
|
|
|
|
5,067,061 |
|
- |
||
| Investment into LiBank |
|
|
|
|
(37,747) |
|
(5,000,680) |
||
| Net cash (used) / generated by investing activities |
|
|
9,347,342 |
|
(8,071,239) |
||||
|
|
|
|
|
|
|
|
|
||
| Cash flows from financing activities |
|
|
|
|
|
|
|
||
| Share issue, net of issue costs |
|
|
|
|
- |
|
- |
||
| Long term loans advanced |
|
|
|
|
- |
|
1,525,000 |
||
| Long term loans repaid |
|
|
|
|
(761,950) |
|
(372,300) |
||
| Short term loans repaid |
|
|
|
|
(9,788,969) |
|
(300,000) |
||
| Equity dividend paid |
|
|
|
|
- |
|
- |
||
| Net cash (used) / generated by financing activities |
|
|
|
(10,550,919) |
|
852,700 |
|||
|
|
|
|
|
|
|
|
|
||
| Net (decrease) in cash and cash equivalents |
|
|
(667,490) |
|
(4,519,595) |
||||
|
|
|
|
|
|
|
|
|
||
| Cash and cash equivalents at the beginning of the period |
|
|
2,913,363 |
|
7,432,958 |
||||
|
|
|
|
|
|
|
|
|
||
| Cash and cash equivalents at the end of the period |
|
|
2,245,873 |
|
2,913,363 |
||||
|
|
|
|
|
|
|
|
|
||
NOTES TO PRELIMINARY RESULTS FOR THE PERIOD ENDED 30 APRIL 2022
1. The financial information set out above does not constitute statutory accounts for the purpose of Section 434 of the Companies Act 2006. The financial information has been extracted from the statutory accounts of Ace Liberty & Stone Plc and is presented using the same accounting policies, which have not yet been filed with the Registrar of companies, but on which the auditors gave an unqualified report on 22 September 2022. The audit report contained a section titled "Material uncertainty related to going concern" which included the following paragraph. "We draw attention to Note 3 in the Financial Statements, which explains that the Group had a bank covenant breach during the year to 30 April 2022; and, has certain loans that are due to expire in the next 12 months. A GBP 10 Million CLN is due to expire in May 2023 and a GBP 1 Million loan repayment to a shareholder is due to expire in June 2023. These events or conditions, along with the other matters as set out in Note 3, indicate that a material uncertainty exists that may cast significant doubt on the Group's and Parent Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter."
The preliminary announcement of the results for the year ended 30 April 2022 was approved by the board of directors on 27 September 2022.
2. Earnings per Share
| The calculations of earnings per share are based on the following earnings and numbers of shares.
|
|||||
| Profit / (Loss) for the period attributable to equity owners |
|
1,499,107 |
|
1,218,931 |
|
|
|
|
|
|
||
| |
|
|
|
|
|
| Weighted average number of shares |
|
shares of 25p |
|
shares of 25p |
|
| For basic earnings per share |
|
58,780,517 |
|
58,505,850 |
|
| Dilutive effect of share options |
|
14,940,383 |
|
15,840,708 |
|
| For diluted earnings per share |
|
73,720,900 |
|
74,346,558 |
|
| Earnings per share |
|
pence |
|
pence |
|
| Basic |
|
2.55 |
|
2.08 |
|
| Diluted |
|
2.03 |
|
1.64 |
|
| |
|
£ |
|
£ |
|
| Dividends declared during the year - per share of 25p |
|
- |
|
- |
|
| Dividends declared during the year - total |
|
- |
|
- |
|
- ends -
The Directors accept responsibility for this announcement.
Notes to Editors
Ace Liberty & Stone Plc is a property investment company with a diverse portfolio of properties located across the UK, predominantly in the midlands and north of England, which are now the focus of Government incentives. The Company locates commercial properties which have creditworthy tenants, several years' rental income and the potential for an increase in value through creative asset management activity, such as change of tenancy, change of use or new lease negotiation. Ace has maintained a track record of generating strong profits at disposal of properties and achieving better-than average returns on capital. With strong support from shareholders and mortgage lenders, the Company is currently seeking to deploy its strong balance sheet and is seeking further investment opportunities in the UK to create value for existing and new investors.
Ace is run by a board with extensive property experience, an excellent network of contacts and relevant professional qualifications. This sector expertise has allowed the Board to identify opportunities and act promptly to secure investments.
For more information on the Company please visit www.acelibertyandstone.com