v3.3.1.900
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2015
Acquisitions  
Unaudited Pro Forma Information

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

In thousands, except per-unit amounts

 

2015

 

2014

 

Pro forma operating revenues

 

$

90,453

 

$

149,949

 

Pro forma net income (loss)

 

$

(228,401)

 

$

18,082

 

Pro forma net income (loss) attributable to limited partners

 

$

(220,273)

 

$

17,438

 

Pro forma net income (loss) per limited partner common and subordinated units - basic and diluted

 

$

(10.85)

 

$

0.86

 

 

The Partnership (acquiree)  
Acquisitions  
Assumed purchase price, consideration transferred, assets acquired and liabilities assumed

The following tables summarize the assumed purchase price, fair value and the allocation to the assets acquired and liabilities assumed as of February 28, 2015 (in thousands):

 

 

 

 

 

 

Total assumed purchase price and fair value of Azure Midstream Partners, LP

    

$

393,171

 

 

The allocation of the assumed purchase price is as follows (in thousands):

 

 

 

 

 

 

Assumed purchase price allocation to Azure Midstream Partners, LP:

    

 

 

 

Current assets

 

$

123,022

 

Property, plant and equipment

 

 

193,316

 

Identifiable intangible assets

 

 

65,000

 

Goodwill

 

 

215,758

 

Other assets

 

 

3,418

 

Current liabilities

 

 

(11,161)

 

Long-term debt

 

 

(195,771)

 

Deferred income tax liability

 

 

(411)

 

Total assumed consideration and fair value of Azure Midstream Partners, LP

 

$

393,171

 

 

ETG System  
Acquisitions  
Assumed purchase price, consideration transferred, assets acquired and liabilities assumed

The following table summarizes the excess of consideration over the historical net carrying value of the assets acquired and liabilities assumed and net decrease to the statement of partners' capital at August 6, 2015 (in thousands):

 

 

 

 

 

 

Consideration for the ETG System:

    

 

 

 

Cash

 

$

80,000

 

Issuance of 255,319 common units

 

 

3,000

 

Total consideration

 

 

83,000

 

Assets acquired and liabilities assumed:

 

 

 

 

Current assets

 

 

11

 

Property, plant and equipment, net

 

 

87,594

 

Deferred tax asset

 

 

211

 

Other long-term liabilities

 

 

(11,625)

 

Net assets acquired

 

 

76,191

 

Excess of consideration over net assets acquired

 

$

6,809