| Schedule of Net Income (Loss) per Unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
March 1, 2015 to
|
|
|
In thousands, except per unit data
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
|
|
Net income (loss)
|
$
|
14,364
|
|
$
|
(216,434)
|
|
$
|
(107,598)
|
|
$
|
(221,817)
|
|
|
Less amounts attributable to the General Partner:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss of the Legacy System for the period January 1, 2015 to February 28, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,666)
|
|
|
Net loss of the ETG System for the six months ended June 30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,816)
|
|
|
General Partner interest
|
|
527
|
|
|
(4,177)
|
|
|
(1,977)
|
|
|
(4,172)
|
|
|
Net income (loss) attributable to the General Partner
|
|
527
|
|
|
(4,177)
|
|
|
(1,977)
|
|
|
(11,654)
|
|
|
Less net income (loss) attributable to unvested phantom units
|
|
258
|
|
|
(3,562)
|
|
|
(2,377)
|
|
|
(3,562)
|
|
|
Net income (loss) attributable to common and subordinated units
|
$
|
13,579
|
|
$
|
(208,695)
|
|
$
|
(103,244)
|
|
$
|
(206,601)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common and subordinated unit - basic and diluted
|
$
|
1.21
|
|
$
|
(9.64)
|
|
$
|
(7.02)
|
|
$
|
(10.50)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average units outstanding - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units
|
|
11,266,340
|
|
|
12,927,483
|
|
|
11,815,489
|
|
|
10,947,018
|
|
|
Subordinated units
|
|
—
|
|
|
8,724,545
|
|
|
2,897,568
|
|
|
8,724,545
|
|
|
Total
|
|
11,266,340
|
|
|
21,652,028
|
|
|
14,713,057
|
|
|
19,671,563
|
|
|