DISCONTINUED OPERATIONS (Tables)
|
6 Months Ended |
Jun. 30, 2019 |
| Discontinued Operations and Disposal Groups [Abstract] |
|
| Schedule of Assets and Liabilities Held-for-Sale |
Assets and liabilities held-for-sale
as of June 30, 2019 and December 31,2018 consisted of the following:
| | |
June 30, | |
December 31, |
| | |
2019 | |
2018 |
| Assets held-for-sale | |
| | | |
| | |
| Cash and cash equivalents | |
$ | — | | |
$ | 176,313 | |
| Cryptocurrency | |
| — | | |
| 6,189 | |
| Property and equipment, net | |
| 1,455,047 | | |
| 1,408,490 | |
| Total | |
$ | 1,455,047 | | |
$ | 1,590,992 | |
| | |
| | | |
| | |
| Liabilities held-for-sale | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable | |
$ | 301,548 | | |
$ | 58,628 | |
| Checks drawn in excess of bank balance | |
| 9,139 | | |
| 27,793 | |
| Accrued expenses | |
| 5,080 | | |
| 5,080 | |
| Payroll liabilities | |
| 7,519 | | |
| 7,707 | |
| Related party loans | |
| 359,114 | | |
| 20,001 | |
| Auto loans | |
| 44,256 | | |
| 45,950 | |
| Loans payable - net of discounts $0 and $180,085 | |
| 1,363,843 | | |
| 1,010,714 | |
| Deferred revenue | |
| 255,362 | | |
| 275,362 | |
| Contingent liability | |
| — | | |
| 83,000 | |
| Total | |
$ | 2,345,861 | | |
$ | 1,534,235 | |
|
| Schedule of Results of Discontinued Operations |
Results of the discontinued operations
for the three months and six months ended June 30, 2019 and 2018 are:
| | |
Three months ended | |
Six months ended |
| | |
June 30, | |
June 30, |
| | |
2019 | |
2018 | |
2019 | |
2018 |
| REVENUES | |
$ | — | | |
$ | — | | |
$ | 10,392 | | |
$ | — | |
| COST OF SALES | |
| — | | |
| — | | |
| 436,403 | | |
| — | |
| GROSS PROFIT | |
| — | | |
| — | | |
| (426,011 | ) | |
| — | |
| General and administrative expenses | |
| 40,416 | | |
| — | | |
| 124,068 | | |
| — | |
| Depreciation expense | |
| 28,783 | | |
| — | | |
| 57,248 | | |
| — | |
| Total operating expense | |
| 69,199 | | |
| — | | |
| 181,316 | | |
| — | |
| Loss from operations | |
| (69,199 | ) | |
| — | | |
| (607,327 | ) | |
| — | |
| OTHER INCOME (EXPENSES) | |
| | | |
| | | |
| | | |
| | |
| Interest expense and amortization of debt discount | |
| (83,667 | ) | |
| — | | |
| (477,960 | ) | |
| — | |
| Impairment loss on cryptocurrency | |
| — | | |
| — | | |
| (6,189 | ) | |
| — | |
| Gain on extinguishment of debt | |
| 143,904 | | |
| — | | |
| 143,904 | | |
| — | |
| Total other income (expense) | |
| 60,237 | | |
| — | | |
| (340,245 | ) | |
| — | |
| Loss from discontinued operations | |
$ | (8,962 | ) | |
$ | — | | |
$ | (947,572 | ) | |
$ | — | |
|
| Schedule of Cash Flow from Discontinued Operations |
The
following table provides supplemental cash flow information related to discontinued operations:
| | |
Six Month Ended |
| | |
June 30, |
| | |
2019 |
| CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| Loss from discontinued operation | |
$ | (947,572 | ) |
| Adjustments to reconcile loss from discontinued operation to net cash used in operating activities - discontinued operation: | |
| | |
| Gain on extinguishment of debt | |
| (143,904 | ) |
| Amortization of debt discount | |
| 207,040 | |
| Depreciation expense | |
| 57,248 | |
| Impairment loss on cryptocurrency | |
| 6,189 | |
| Default penalty interest | |
| 270,920 | |
| Change in operating assets and liabilities: | |
| | |
| Accounts payable and accrued expenses | |
| 247,365 | |
| Payroll liability | |
| (188 | ) |
| Deferred revenue | |
| (20,000 | ) |
| Net cash used in operating activities - discontinued operations | |
| (322,902 | ) |
| | |
| | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | |
| Cash paid for fixed assets acquisition | |
| (103,805 | ) |
| Net cash used in investing activities - discontinued operations | |
| (103,805 | ) |
| | |
| | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
| | |
| Bank overdraft | |
| (18,654 | ) |
| Proceeds from notes payable | |
| 112,400 | |
| Repayment of notes payable | |
| (65,506 | ) |
| Proceeds from related party loans | |
| 307,134 | |
| Repayment of related party loans | |
| (83,286 | ) |
| Repayment of auto loan | |
| (1,694 | ) |
| Net cash provided by financing activities - discontinued operations | |
| 250,394 | |
|