v3.20.2
ACQUIRED ASSETS AND ASSUMED LIABILITIES OF DISCONTINUED OPERATIONS (Tables)
9 Months Ended
Sep. 30, 2020
ACQUIRED ASSETS AND ASSUMED LIABILITIES OF DISCONTINUED OPERATIONS (Tables)  
Schedule of total identified net assets

 

 

August 9, 2018

 

 

September 30, 2020

 

Security deposit

 

$

4,871

 

 

$

-

 

Goodwill

 

 

612,771

 

 

 

-

 

Accrued expenses

 

 

(125,647

)

 

 

(24,053

)

Accrued interest

 

 

(49,261

)

 

 

(89,411

)

Notes payable

 

 

(117,500

)

 

 

(99,500

)

Convertible notes

 

 

(138,500

)

 

 

(138,500

)

Derivative liability

 

 

(172,532

)

 

 

(230,662

)

Liabilities of discontinued operations

 

 

-

 

 

 

(214,418

)

Total identified net assets

 

$

14,202

 

 

$

(796,544

)

Schedule of Convertible notes

 

 

September 30, 2020

 

(A) Convertible note payable, annual interest rate of 8%, convertible into common stock at $0.11 per share and was due December 2019 (in default)

 

$

5,000

 

(B) Convertible note payable, annual interest rate of 8%, convertible into common stock at $0.11 per share (in default)

 

 

50,000

 

(C) Convertible note payable, annual interest rate of 5%, convertible into common stock at a variable rate per share and was due September 2018 (in default)

 

 

63,500

 

(D) Convertible note payable, annual interest rate of 8%, convertible into common stock at $0.30 per share and is due October 13, 2020

 

 

20,000

 

 Total convertible debt

 

$

138,500

 

Schedule of fair value of derivatives

 

 

September 30,

2020

 

December 31,

2019

 

(1) dividend yield of

 

0%;

 

0%;

 

(2) expected volatility of

 

288%;

 

39%;

 

(3) risk-free interest rate of

 

0.10%;

 

1.55%;

 

(4) expected life of

 

0.33 year;

 

0.33 year;

 

(5) fair value of the Company’s common stock of

 

$0.10 per share.

 

$0.06 per share.