| Schedule of net income per common and subordinated unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2015 |
|
|
Limited partners' |
|
|
|
|
(In thousands except per unit amounts) |
Public common units |
|
Antero common units |
|
Subordinated units |
|
Total |
|
Basic and diluted earnings per unit: |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
Distribution declared (1) |
$ |
8,740 |
|
$ |
5,689 |
|
$ |
14,429 |
|
$ |
28,858 |
|
Distributions in excess of earnings |
|
(2,849) |
|
|
(1,855) |
|
|
(4,704) |
|
|
(9,408) |
|
Total earnings |
$ |
5,891 |
|
$ |
3,834 |
|
$ |
9,725 |
|
$ |
19,450 |
|
Weighted average units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
46,000 |
|
|
29,941 |
|
|
75,941 |
|
|
151,882 |
|
Diluted |
|
46,017 |
|
|
29,941 |
|
|
75,941 |
|
|
151,899 |
|
Net income per limited partner unit |
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
$ |
0.13 |
|
$ |
0.13 |
|
$ |
0.13 |
|
|
|
|
Diluted: |
$ |
0.13 |
|
$ |
0.13 |
|
$ |
0.13 |
|
|
|
|
|
(1) |
|
On July 15, 2015, we announced that the board of directors of our general partner declared a cash distribution of $0.19 per unit for the quarter ended June 30, 2015. The distribution was paid on August 27, 2015 to unitholders of record as of August 13, 2015. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2015 |
|
|
Limited partners' |
|
|
|
|
(In thousands except per unit amounts) |
Public common units |
|
Antero common units |
|
Subordinated units |
|
Total |
|
Basic and diluted earnings per unit: |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
Distribution declared (1) |
$ |
17,020 |
|
$ |
11,078 |
|
$ |
28,098 |
|
$ |
56,196 |
|
Distributions in excess of earnings |
|
(6,435) |
|
|
(4,114) |
|
|
(10,549) |
|
|
(21,098) |
|
Total earnings |
$ |
10,585 |
|
$ |
6,964 |
|
$ |
17,549 |
|
$ |
35,098 |
|
Weighted average units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
46,000 |
|
|
29,941 |
|
|
75,941 |
|
|
151,882 |
|
Diluted |
|
46,015 |
|
|
29,941 |
|
|
75,941 |
|
|
151,897 |
|
Net income per limited partner unit |
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
$ |
0.23 |
|
$ |
0.23 |
|
$ |
0.23 |
|
|
|
|
Diluted: |
$ |
0.23 |
|
$ |
0.23 |
|
$ |
0.23 |
|
|
|
|
|
(1) |
|
On July 15, 2015, we announced that the board of directors of our general partner declared a cash distribution of $0.19 per unit for the quarter ended June 30, 2015. The distribution was paid on August 27, 2015 to unitholders of record as of August 13, 2015. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 10, 2014 to December 31, 2014
|
|
|
|
Limited partners
|
|
|
|
|
(In thousands except per unit amounts)
|
|
Public common units
|
|
Antero common units
|
|
Subordinated units
|
|
Total
|
|
Basic and diluted earnings per unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution declared (1)
|
|
$
|
4,338
|
|
$
|
2,823
|
|
$
|
7,161
|
|
$
|
14,322
|
|
Distributions in excess of earnings
|
|
|
(2,090)
|
|
|
(1,360)
|
|
|
(3,450)
|
|
|
(6,900)
|
|
Total earnings
|
|
$
|
2,248
|
|
$
|
1,463
|
|
$
|
3,711
|
|
$
|
7,422
|
|
Weighted average units outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
46,000
|
|
|
29,941
|
|
|
75,941
|
|
|
151,882
|
|
Net income attributable to Antero Midstream Partners LP subsequent to IPO per limited partner unit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earnings per unit
|
|
$
|
0.05
|
|
$
|
0.05
|
|
$
|
0.05
|
|
|
|
|
(1)
| |
On February 2, 2015, we announced the board of directors of our general partner had declared a quarterly cash distribution of $0.0943 per unit, totaling approximately $14 million. The quarterly cash distribution for the period November 10, 2014 to December 31, 2014 was calculated as a minimum quarterly distribution of $0.1700 per unit prorated for the period subsequent to the IPO. The distribution was payable on February 27, 2015 to unitholders of record on February 13, 2015. |
|