v3.10.0.1
Fair Value Measurement
12 Months Ended
Dec. 31, 2018
Fair Value Measurement  
Fair Value Measurement

(13)    Fair Value Measurement

In connection with the Water Acquisition, the Partnership agreed to pay Antero Resources (a) $125 million in cash if the Partnership delivers 176,295,000 barrels or more of fresh water during the period between January 1, 2017 and December 31, 2019 and (b) an additional $125 million in cash if the Partnership delivers 219,200,000 barrels or more of fresh water during the period between January 1, 2018 and December 31, 2020.  This contingent consideration liability is valued based on Level 3 inputs related to expected average volumes and weighted average cost of capital.

The following table provides a reconciliation of changes in Level 3 financial liabilities measured at fair value on a recurring basis for the periods shown below (in thousands):

 

 

 

 

 

Contingent acquisition consideration—December 31, 2016

 

$

194,538

 

Accretion and change in fair value of contingent acquisition consideration

 

 

13,476

 

Contingent acquisition consideration—December 31, 2017

 

 

208,014

 

Accretion and change in fair value of contingent acquisition consideration

 

 

(93,019)

 

Contingent acquisition consideration—December 31, 2018

 

$

114,995

 

 

The Partnership accounts for contingent consideration in accordance with applicable accounting guidance pertaining to business combinations.  The Partnership is contractually obligated to pay Antero Resources contingent consideration in connection with the Water Acquisition, and therefore recorded this contingent consideration liability at the time of the Water Acquisition.  The Partnership updates its assumptions each reporting period based on new developments and adjusts such amounts to fair value based on revised assumptions, if applicable, until such consideration is satisfied through payment upon achievement of the specified objectives or it is eliminated upon failure to achieve the specified objectives.

As of December 31, 2018, the Partnership expects to pay the entire amount of the contingent consideration for the 176,295,000 barrels or more of fresh water delivered during the period between January 1, 2017 and December 31, 2019, but not for the 219,200,000 barrels or more of fresh water during the period between January 1, 2018 and December 31, 2020 as a result in the changes made in late 2018 to Antero Resources’ 2019 budget and long-term outlook.  As of December 31, 2017, based on previous budgets and forecasts, both contingent consideration payments were expected to be made.  Accordingly, the fair value of the liability for contingent acquisition consideration was reduced by $106 million in 2018.  The fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement within the fair value hierarchy.  The fair value of the contingent consideration liability associated with future milestone payments was based on the risk adjusted present value of the contingent consideration payout.

The carrying values of accounts receivable and accounts payable at December 31, 2017 and 2018 approximated fair value because of their short-term nature.  The carrying value of the amounts under the revolving credit facility at December 31, 2017 and 2018 approximated fair value because the variable interest rates are reflective of current market conditions.

Based on Level 2 market data inputs, the fair value of the Partnership’s 2024 Notes was approximately $608 million at December 31, 2018.