v3.7.0.1
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 984,403 $ 973,015
Accounts receivable, net 556,926 610,715
Accounts receivable, net - related parties 1,240,222 687,966
Other receivables - related parties 222,857 259,569
Prepayment-current (644) (644)
Total Current Assets 3,005,052 2,531,909
Prepayment-non current (7,197) (7,675)
Property, plant and equipment, net 24,116 25,861
Goodwill 393,656 393,656
Investments 3,860 3,860
Total Assets 3,433,881 2,962,961
Current Liabilities    
Accounts payable and accrued expenses 210,494 240,287
Deferred revenues-current 758,929 328,929
Notes payable
Other payables 560 5,016
Deposit from customers 71,210
Due to related parties 63,010 42,839
Income tax payable 39,037 32,198
Total Current Liabilities 1,143,240 649,269
Deferred revenues-non current 51,711 53,981
Total Liabilities 1,194,951 703,250
Stockholders' Equity:    
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding
Common stock, $0.0001 par value; 100,000,000 shares authorized 37,035,539 and 26,974,775 shares issued and outstanding $ 3,704 $ 2,697
Common stock subscribed 84 90
Additional paid-in capital $ 4,154,774 $ 3,595,714
Deferred compensation (1,703,984) (1,450,842)
Receivable for issuance of stock (90,493) (65,223)
Retained Earnings (206,534) 84,782
Noncontrolling interest 81,379 92,493
Shareholders' Equity 2,238,930 2,259,711
Total Liabilities and Shareholders' Equity $ 3,433,881 $ 2,962,961