v3.8.0.1
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 1,061,297 $ 973,015
Notes receivable - related parties 15,000 0
Accounts receivable, net 657,872 610,715
Accounts receivable, net - related parties 1,998,447 687,966
Other receivables 7,903 0
Other receivables - related parties 257,177 259,569
Prepayment-current 146,717 644
Total Current Assets 4,144,413 2,531,909
Prepayment-non current 7,035 7,675
Property, plant and equipment, net 22,152 25,861
Goodwill 393,656 393,656
Investments 3,860 3,860
Total Assets 4,571,116 2,962,961
Current Liabilities    
Accounts payable and accrued expenses 223,677 240,287
Deferred revenues-current 1,008,929 328,929
Notes payable 0 0
Other payables 560 5,016
Deposit from customers 1,469 0
Due to related parties 2,106 42,839
Income tax payable 37,776 32,198
Total Current Liabilities 1,274,517 649,269
Deferred revenues-non current 50,576 53,981
Total Liabilities 1,325,093 703,250
Commitments & Contingencies 0 0
Stockholders' Equity    
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding 0 0
Common stock, $0.0001 par value; 100,000,000 shares authorized, 48,947,267 and 26,974,775 shares issued and outstanding $ 4,895 $ 2,697
Common stock subscribed 85 90
Additional paid-in capital $ 5,838,101 $ 3,595,714
Deferred compensation (2,576,548) (1,450,842)
Receivable for issuance of stock (115,493) (65,223)
Retained Earnings (43,964) 84,782
Noncontrolling interest 138,947 92,493
Shareholders' Equity 3,246,023 2,259,711
Total Liabilities and Shareholders' Equity $ 4,571,116 $ 2,962,961