v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 900,168 $ 973,015
Notes receivable - related parties 73,000 0
Accounts receivable, net 764,800 610,715
Accounts receivable, net - related parties 2,336,179 687,966
Other receivables - related parties 180,547 259,569
Prepayment-current 644 644
Total Current Assets 4,255,338 2,531,909
Prepayment-non current 7,035 7,675
Property, plant and equipment, net 41,264 25,861
Deferred tax assets 169,291 10,774
Goodwill 40,331 40,331
Investments 3,860 3,860
Total Assets 4,517,119 2,620,410
Current Liabilities    
Accounts payable and accrued expenses 80,611 240,287
Deferred revenues-current 1,258,930 328,929
Other payables 1,060 5,016
Deposit from customers 1,469 0
Due to related parties 8,646 42,839
Income tax payable 53,309 42,972
Total Current Liabilities 1,404,025 660,043
Deferred revenues-non current 49,441 53,981
Total Liabilities 1,453,466 714,024
Commitments & Contingencies 0 0
Shareholders' Equity    
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding 0 0
Common stock, $0.0001 par value; 100,000,000 shares authorized, 48,985,026 and 26,974,775 shares issued and outstanding $ 4,899 $ 2,697
Common stock subscribed 87 90
Additional paid-in capital $ 5,684,903 $ 3,329,750
Deferred compensation (2,359,220) (1,450,842)
Receivable for issuance of stock (90,223) (65,223)
Retained Earnings (204,425) 98,631
Noncontrolling interest 27,632 (8,717)
Shareholders' Equity 3,063,653 1,906,386
Total Liabilities and Shareholders' Equity $ 4,517,119 $ 2,620,410