v3.10.0.1
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Current Assets    
Cash and cash equivalents $ 570,283 $ 900,168
Notes receivable - related parties 71,750 73,000
Accounts receivable, net 796,743 764,800
Accounts receivable, net - related parties 2,841,842 2,336,179
Other receivables 9,246 0
Other receivables - related parties 99,584 180,547
Prepayment-current 644 644
Total Current Assets 4,390,092 4,255,338
Prepayment-non current 6,553 7,035
Property, plant and equipment, net 44,299 41,264
Deferred tax assets 404,844 169,291
Goodwill 40,331 40,331
Investments 3,860 3,860
Total Assets 4,889,979 4,517,119
Current Liabilities    
Accounts payable and accrued expenses 35,238 80,611
Deferred revenues-current 1,508,931 1,258,930
Other payables 560 1,060
Deposit from customers 1,469 1,469
Due to related parties 7,499 8,646
Income tax payable 62,801 53,309
Total Current Liabilities 1,616,498 1,404,025
Deferred revenues-non current 47,171 49,441
Total Liabilities 1,663,669 1,453,466
Commitments & Contingencies 0 0
Stockholders' Equity:    
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding 0 0
Common stock, $0.0001 par value; 100,000,000 shares authorized, 49,483,684 and 48,985,026 shares issued and outstanding $ 4,948 $ 4,899
Common stock subscribed 154 87
Additional paid-in capital $ 5,923,625 $ 5,684,903
Deferred compensation (2,005,540) (2,359,220)
Receivable for issuance of stock (90,223) (90,223)
Retained Earnings (627,364) (204,425)
Noncontrolling interest 20,710 27,632
Shareholders' Equity 3,226,310 3,063,653
Total Liabilities and Shareholders' Equity $ 4,889,979 $ 4,517,119