v3.19.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2019
Red Wire Group, LLC. [Member]  
Schedule of Assets and Net Liabilities Acquired

The assets and net liabilities acquired (based on fair values) were as follows:

 

Cash   $ 10  
Other assets (except cash)     106,110  
Goodwill     480,381  
Liabilities     (136,501 )
Net consideration provided   $ 450,000  

Rune NYC, LLC [Member]  
Schedule of Assets and Net Liabilities Acquired

The assets and net liabilities acquired (based on fair values) were as follows:

 

Cash   $ 12,914  
Other assets (except cash)     33,256  
Goodwill     399,959  
Liabilities     (35,006 )
Net consideration provided   $ 411,123  

Schedule of Unaudited Pro Forma Financial Information

The below table sets forth selected unaudited pro forma financial information for the Company for 2018 compared to 12 ReTech as if RWG and Rune was owned for the three months ended March 31, 2018 and 2018.

 

    Proforma  
    Three months ended  
    March 31,  
    2019     2018  
Revenues   $ 301,129     $ 463,059  
Cost of revenues     187,898       348,616  
Gross profit     113,231       114,444  
                 
Net Loss   $ (1,663,608 )   $ (983,030 )
                 
Earnings Per Share   $ (0.00 )   $ (0.01 )