v3.19.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2019
Red Wire Group, LLC. [Member]  
Schedule of Assets and Net Liabilities Acquired

The assets and net liabilities acquired (based on fair values) were as follows:

 

Cash  $10 
Other assets (except cash)   106,110 
Goodwill   480,381 
Liabilities   (136,501)
Net consideration provided  $450,000 
Rune NYC, LLC [Member]  
Schedule of Assets and Net Liabilities Acquired

The assets and net liabilities acquired (based on fair values) were as follows:

 

Cash  $12,914 
Other assets (except cash)   41,586 
Goodwill   394,440 
Liabilities   (37,817)
Net consideration provided  $411,123 
Schedule of Unaudited Pro Forma Financial Information

The below table sets forth selected unaudited pro forma financial information for the Company for 2018 compared to 12 ReTech as if RWG and Rune was owned for the six months ended June 30, 2019 and 2018.

 

   Proforma 
   Six months ended 
   June 30, 
   2019   2018 
Revenues  $539,260   $695,223 
Cost of revenues   313,378    510,732 
Gross profit   185,882    184,491 
           
Net Loss  $(10,374,441)  $(3,772,214)
           
Earnings Per Share  $(0.01)  $(0.04)