v3.21.2
CONVERTIBLE NOTES PAYABLE
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
CONVERTIBLE NOTES PAYABLE

NOTE 11 – CONVERTIBLE NOTES PAYABLE

 

Convertible notes payable at September 30, 2021 and December 31, 2020 consists of the following:

 

   September 30, 2021   December 31, 2020 
Dated September 15, 2017  $187,500   $318,492 
Dated April 25, 2018   40,123    40,123 
Dated September 21, 2018   56,714    56,714 
Dated October 18, 2018   60,000    60,000 
Dated November 28, 2018   -    33 
Dated November 28, 2018   10,383    21,700 
Dated November 29, 2018   25,000    25,000 
Dated December 13, 2018   105,000    105,000 
Dated January 15, 2019   115,000    115,000 
Dated February 7, 2019   -    111,276 
Dated February 19, 2019   -    64,500 
Dated February 19, 2019   55,125    55,125 
Dated March 13, 2019   55,125    55,125 
Dated May 14, 2019   -    26,500 
Dated May 17, 2019   27,825    27,825 
Dated August 1, 2019   -    56,194 
Dated August 7, 2019   55,125    55,125 
Dated October 3, 2019   -    5,350 
Dated October 25, 2019   6,825    6,825 
Dated March 19, 2020   -    33,600 
Dated March 25, 2020   33,600    33,600 
Dated April 21, 2021   28,875    - 
Dated April 30, 2021   33,000    - 
Dated May 4, 2021   28,875    - 
Dated May 12, 2021   55,125    - 
Dated May 17, 2021   44,000    - 
Dated May 28, 2021   55,125    - 
Dated June 9, 2021   55,125    - 
Dated June 24, 2021   27,500    - 
Dated June 25, 2021   55,125    - 
Dated July 12, 2021   55,125    - 
Dated July 13, 2021   55,125    - 
Dated August 3, 2021   66,150    - 
Dated August 24, 2021   66,150    - 
Dated September 14, 2021   66,150    - 
           
Total convertible notes payable   1,524,795    1,273,107 
           
Less: Unamortized debt discount   (207,328)   (4,460)
           
           
Total convertible notes   1,317,467    1,268,647 
           
Less: current portion of convertible notes   1,317,467    1,268,647 
Long-term convertible notes  $-   $- 

 

 

On April 21, 2021 the Company entered into a promissory note agreement with Adar Alef, LLC (“Adar”) for loans totaling $28,875. The consideration to the Company is $25,000 with $3,875 legal fees and OID. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On May 4, 2021 the Company entered into a promissory note agreement with Adar Alef, LLC (“Adar”) for loans totaling $28,875. The consideration to the Company is $25,000 with $3,875 legal fees and OID. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On May 12, 2021 the Company entered into a promissory note agreement with Adar Alef, LLC (“Adar”) for loans totaling $55,125. The consideration to the Company is $50,000 with $5,125 legal fees and OID. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On May 28, 2021 the Company entered into a promissory note agreement with Adar Alef, LLC (“Adar”) for loans totaling $55,125. The consideration to the Company is $50,000 with $5,125 legal fees and OID. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On June 9, 2021 the Company entered into a promissory note agreement with Adar Alef, LLC (“Adar”) for loans totaling $55,125. The consideration to the Company is $50,000 with $5,125 legal fees and OID. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On June 25, 2021 the Company entered into a promissory note agreement with Adar Alef, LLC (“Adar”) for loans totaling $55,125. The consideration to the Company is $50,000 with $5,125 legal fees and OID. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

During the second quarter 2021, beginning on April 30, 2021 and ending June 24, 2021 the Company received a series additional loans from SBI Investments under the original convertible note agreement dated November 14, 2017 totaling $104,500 in exchange for $95,000 in cash. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On July 9, 2021, the Company received $50,000 from Adar Alef, LLC (“Adar”) from a $55,125 convertible promissory note agreement including fees and legal expenses of $5,125. The note is convertible after 181 days at a (i) $0.0035 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On July 12, 2021, the Company received $50,000 from Adar Alef, LLC (“Adar”) from a $55,125 convertible promissory note agreement including fees and legal expenses of $5,125. The note is convertible after 181 days at a (i) $0.0035 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On August 3, 2021, the Company received $60,000 from Adar Alef, LLC (“Adar”) from a $66,150 convertible promissory note agreement including fees and legal expenses of $6,150. The note is convertible after 181 days at a (i) $0.0035 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On August 24, 2021, the Company received $60,000 from Adar Alef, LLC (“Adar”) from a $66,150 convertible promissory note agreement including fees and legal expenses of $6,150. The note is convertible after 181 days at a (i) $0.0035 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On September 14, 2021, the Company received $60,000 from Adar Alef, LLC (“Adar”) from a $66,150 convertible promissory note agreement including fees and legal expenses of $6,150. The note is convertible after 181 days at a (i) $0.0035 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

During the nine months ended September 30, 2021 and 2020, the Company recognized interest expense of $2,090,199 and $335,339, respectively, which represented the amortization of original issue discounts and debt discounts. As of December 31, 2019, all original issue and debt discounts pertaining to outstanding convertible notes were fully amortized. As of September 30, 2021, the unamortized debt discount of $207,328 are related to the new convertible notes issued during the first quarter and second quarter of 2021.

 

During the three months and nine months ended September 30, 2021, the Company converted principal and unpaid accrued interest and penalties totaling $219,525 and $889,771 into an aggregate of 2,964,123,129 and 7,917,324,064 shares of common stock.

 

The Company has twenty-eight (28) outstanding convertible notes as of September 30, 2021 with a total outstanding principal of $1,524,795. The 2019 notes mature from January 2020 to May 2020. The 2020 notes mature in September 2020. The 2021 notes mature in May 2022. These notes carry an interest rate ranging between 8% and 12% per annum. The notes carry an original issue discount ranging between 10% to 25% of the face value of each note.

 

As a subsequent event, during the fourth quarter of 2021, SBI Investments converted $ 72,887 of interest and penalties of the outstanding convertible note into 539,907,556 shares of common stock.

 

 

 

The notes may be converted into shares of the Company’s common stock at any time on or after the occurrence of an event of default. The conversion prices of the notes include the conversion price shall be the 60% multiplied by the lowest trading price during the 30 trading days period ending, in holder’s sole discretion on each conversion, on either (i) the last complete trading day prior to the conversion date or (ii) the conversion date.

 

For some notes, the Company agreed to pay a one-time interest charge of 9% of the principal amount for each note. The notes may be converted at specified times per the respective agreements. The conversion price shall be 75% multiplied by the lowest trading price during the 10 prior trading days period ending on either (i) the last complete trading day prior to conversion date or (ii) the conversion date.

 

All terms of the notes, including but not limited to interest rate, prepayment terms, conversion discount or look-back period will be adjusted downward if the Company offers more favorable terms to another party, while this note is in effect.

 

The notes may be redeemed by the Company at rates ranging from 105% to 130% depending on the redemption date provided that no redemption is allowed after the 180th day.

 

The following table is a rollforward of activity, by each noteholder, for the nine months ended September 30, 2021:

 

    Loan Holder  Principal Amount   Date   Maturity   OID & Financing Costs   Balance at 12 31 17   Additions   Payments   Conversion   Balance at 12 31 18   Additions   Payments   Conversion   Balance at 12 31 19   Additions   Payments   Conversion   Balance at 12 31 20   Additions   Payments   Conversion   Balance at 9 30 21 
                                                                                         
 1   SBI Investment  $200,000    9/27/2017    3/15/2018    

-

    200,000    75,000    (25,000)   (93,150)   156,850    -    -    (6,697)   150,153    -    -    (19,161)   130,992    -    (90)   (130,902)   - 
 1   SBI Investment  $187,500    11/14/2017    5/14/2018    

-

    187,500    -    -    -    187,500    -    -    -    187,500    -    -         187,500    -    -     -    187,500 
 2   LG Capital Funding, LLC  $185,292    12/8/2017    6/8/2018    17,646    92,646    92,646    -    (133,032)   52,260    -    -    (52,260)   -     -    -         -     -     -    -    -  
 3   Cerberus Finance Group Ltd  $185,292    12/12/2017    6/8/2018    17,646    92,646    92,646    (25,000)   (53,183)   107,109    -    (99,684)   (7,425)   -    -    -         -    -     -    -    - 
 4   Eagle Equities LLC  $50,000    3/15/2018    3/15/2019    2,500    -    50,000    -    (50,000)   -    -    -    -    -    -    -         -    -     -    -    - 
 5   Adar Capital LLC  $50,000    3/15/2018    3/15/2019    2,500    -    50,000    -    (50,000)   -    -    -    -    -    -    -         -    -     -    -    - 
 6   Bellridge Capital LP  $60,000    5/17/2018    5/17/2019    10,000    -    60,000    -    (44,000)   16,000    -    -    (16,000)   -    -    -         -    -     -    -    - 
 7   Auctus  $100,000    4/27/2018    4/25/2019    10,000    -    100,000    -    (59,877)   40,123    -    -    -    40,123    -    -         40,123    -     -    -    40,123 
 8   Bellridge Capital LP  $60,000    9/17/2018    3/15/2019    10,000    -    60,000    -    -    60,000    -    -    (3,286)   56,714    -    -         56,714    -     -    -    56,714 
 9   Eagles Equity  $50,000    9/21/2018    3/15/2019    2,500    -    50,000    -    (50,000)   -    -    -    -    -    -    -         -    -     -    -    - 
 10   Adar Bay  $50,000    10/4/2018    10/4/2018    2,500    -    50,000    -    (50,000)   -    -    -    -    -    -    -         -    -     -    -    - 
 11   Bellridge Capital LP  $60,000    10/18/2018    10/18/2019    10,000    -    60,000    -    -    60,000    -    -    -    60,000    -    -         60,000    -     -    -    60,000 
 12   Adar Alef Omnibus  $64,500    11/28/2018    11/29/2019    4,125    -    64,500    -    -    64,500    -    -    (39,057)   25,443    -    -   (25,410)   33    -    (33)   -    - 
 13   Adar Alef Debt Purchase  $25,000    11/28/2018    11/29/2019    

-

    -    25,000    -    (25,000)   -    -    -    -    -    -    -         -    -     -    -    - 
 14   LG Capital Omnibus  $64,500    11/28/2018    11/29/2019    4,125    -    64,500    -    -    64,500    -    -    (6,630)   57,870    -    -    (36,170)   21,700    -     -    (11,317)   10,383 
 15   LG Capital Debt Purchase  $25,000    11/29/2018    11/29/2018    -      -    25,000    -    -    25,000    -    -    -    25,000    -    -         25,000    -     -    -    25,000 
 16   LG Capital Omnibus  $105,000    12/13/2018    12/14/2019    5,000    -    105,000    -    -    105,000    -    -    -    105,000    -    -         105,000    -     -    -    105,000 
 17   LG Capital Omnibus  $115,000    1/15/2019    1/15/2020    5,750    -    -    -    -         115,000    -    -    115,000    -    -         115,000    -     -    -    115,000 
 18   Adar Alef Omnibus  $132,720    2/7/2019    2/7/2020    6,000    -    -    -    -         132,720    -    -    132,720    -    -    (21,444)   111,276    -     -   (111,276)   -  
 19   Adar Alef Debt Note  $108,055    2/7/2019    2/7/2019    8,371    -    -    -    -         108,055    -    (108,056)   -    -    -         -    -     -    -    - 
 20   Adar Alef Omnibus  $64,500    2/19/2019    2/19/2020    4,125    -    -    -    -         64,500    -    -    64,500    -    -         64,500    -     -    (64,500)   - 
 21   LG Capital Omnibus  $55,125    2/19/2019    2/19/2020    2,500    -    -    -    -         55,125    -    -    55,125    -    -         55,125    -     -    -    55,125 
 22   LG Capital Omnibus  $55,125    3/13/2019    3/13/2020    2,500    -    -    -    -         55,125    -    -    55,125    -    -         55,125    -     -    -    55,125 
 23   Adar Alef Omnibus #2 Back End  $26,500    5/14/2019    2/20/2020    1,500    -    -    -    -         26,500    -    -    26,500    -    -         26,500    -    250    (26,750)   - 
 24   LG Capital Omnibus #5  $27,825    5/17/2019    5/15/2020    2,825    -    -    -    -         27,825    -    -    27,825    -    -         27,825    -     -    -    27,825 
 25   Adar Alef Omnibus #2 BE 3rd Tranche  $53,500    8/1/2019    2/7/2020    50,000    -    -    -    -         56,194    -    -    56,194    -    -         56,194    -    (434)   (55,760)   - 
 26   LG Capital Omnibus #7  $55,125    8/6/2019    2/7/2020    50,000    -    -    -    -         55,125    -    -    55,125    -    -         55,125    -     -    -    55,125 
 27   Adar Alef Omnibus #2 BE 4th Tranche  $5,350    10/3/2019    2/7/2020    5,000    -    -    -    -         5,350    -    -    5,350    -    -         5,350    -    224    (5,574)   -  
 28   LG Capital Omnibus #8  $6,825    10/25/2019    10/26/2020    5,000    -    -    -    -         6,825    -    -    6,825    -    -         6,825    -    -    -    6,825 
 29   Adar Alef Omnibus # 5th Tranche  $33,600    3/19/2020    9/19/2020    3,600    -    -    -    -         -    -    -    -    33,600              33,600    -    -    (33,600)   - 
 30   LG Capital Funding, LLC  $33,600    3/25/2020    9/20/2020    3,600    -    -    -    -         -    -    -    -    33,600              33,600    -    -    -    33,600 
 31   Adar Alef Omnibus 6th Tranche  $28,875    4/21/21    4/21/22    3,875    -    -    -    -         -    -    -    -    -    -         -    28,875    -    -    28,875 
 32   SBI Investment  $33,000    4/30/21    5/1/22    3,000    -    -    -    -         -    -    -    -    -    -         -    33,000    -    -    33,000 
 33   Adar Alef Omnibus 7th Tranche  $28,875    5/4/21    5/4/22    3,875    -    -    -    -         -    -    -    -    -    -         -    28,875    -    -    28,875 
 34   Adar Alef Omnibus 8th Tranche  $55,125    5/12/21    5/13/22    5,125    -    -    -    -         -    -    -    -    -    -         -    55,125    -    -    55,125 
 35   SBI Investment  $44,000    5/17/21    5/17/22    4,000    -    -    -    -         -    -    -    -    -    -         -    44,000    -    -    44,000 
 36   Adar Alef Omnibus 9th Tranche  $55,125    5/28/21    5/28/22    5,125    -    -    -    -         -    -    -    -    -    -         -    55,125    -    -    55,125 
 37   Adar Alef Omnibus 10th Tranche  $55,125    6/9/21    6/10/22    5,125    -    -    -    -         -    -    -    -    -    -         -    55,125    -    -    55,125 
 38   SBI Investment  $27,500    6/24/21    6/25/22    2,500    -    -    -    -         -    -    -    -    -    -         -    27,500    -    -    27,500 
 39   Adar Alef Omnibus 11th Tranche  $55,125    6/25/21    6/26/22    5,125    -    -    -    -         -    -    -    -    -    -         -    55,125    -    -    55,125 
 40   Adar Alef Omnibus 12th Tranche  $55,125    7/12/21    7/12/22    50,000    -    -    -    -         -    -    -    -    -    -         -    55,125    -    -    55,125 
 41   Adar Alef Omnibus 12th Tranche  $55,125    7/13/21    7/13/22    50,000    -    -    -    -         -    -    -    -    -    -         -    55,125    -    -    55,125 
 42   Adar Alef Omnibus 13th Tranche  $66,150    8/3/21    8/3/22    60,000    -    -    -    -         -    -    -    -    -    -         -    66,150    -    -    66,150 
 43   Adar Alef Omnibus 14th Tranche  $66,150    8/24/21    8/24/22    60,000    -    -    -    -         -    -    -    -    -    -         -    66,150    -    -    66,150 
 44   Adar Alef Omnibus 14th Tranche  $66,150    9/14/21    9/14/22    60,000    -    -    -    -         -    -    -    -    -    -         -    66,150    -    -    66,150 
                                                                                                               
                                                                                                               
 Convertible note total                      531,771    572,792    1,024,292    (50,000)   (608,242)   938,842    708,344    (99,684)   (239,411)   1,308,092    67,200    -    (102,185)   1,273,107    691,450    (83)   (439,679)   1,524,795 

 

 

As of December 31, 2019, several notes were past maturity, in default and due on demand. As such, the Company accelerated the amortization of the remaining unamortized original issue and debt discounts. As of September 30, 2021 the notes remained in default and due on demand.

 

The Company calculated a default reserve which represents the additional amount the Company would have to pay to all note holders in the event of the default. SBI Investments have notified the company of default during the 2nd quarter on 2021 on their September 2017 convertible note. Management calculated the amount utilizing additional premiums, accrued interest and default accrued interest as per the agreements. As of September 30, 2021 and December 31, 2020, the Company recorded a general default reserve of $1,463,120 and $2,278,648, respectively.

 

In December 2020 and continuing, the Company’s 12 Retail subsidiary has received short term funding from a private investor ranging between $30,000 and $50,000 in advances that are paid back and renewed in 45 to 60 day intervals for inventory and special orders for customers.

 

On March 18, 2021 the Company received $30,000 from Adar Alef, LLC (“Adar”) from a $33,600 convertible promissory note agreement including fees and legal expenses of $3,600. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On March 25, 2021 the Company received $30,000 from LG Capital, LLC (“LG”) from a $33,600 convertible promissory note agreement including fees and legal expenses of $3,600. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On April 30, 2021, the Company received $30,000 from SBI, $40,000 on May 17, 2021 and $25,000 on June 24, 2021.

 

Between April 21, 2021 and June 24 2021, the Company received $250,000 from Adar Alef in exchange for $278,250 in convertible debt.

 

On May 6, 2021, the Company received $30,000 as an additional advance from Oasis Capital pursuant to previous agreements with Oasis and on May 13, 2021 an additional $50,000.

 

In May 2021, advisory board member, Richard Berman invested $50,000 in exchange for preferred shares with the option to invest a further $100,000 over the next few months.

 

On July 12, 2021 the Company received $50,000 from Adar Alef, LLC (“Adar”) from a $55,125 convertible promissory note agreement including fees and legal expenses of $5,125. The note is convertible after 181 days at a (i) $0.0035 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On July 13, 2021, the Company received $50,000 from Adar Alef, LLC (“Adar”) from a $55,125 convertible promissory note agreement including fees and legal expenses of $5,125. The note is convertible after 181 days at a (i) $0.0035 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On August 3, 2021, the Company received $60,000 from Adar Alef, LLC (“Adar”) from a $66,150 convertible promissory note agreement including fees and legal expenses of $6,150. The note is convertible after 181 days at a (i) $0.0035 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On August 24, 2021, the Company received $60,000 from Adar Alef, LLC (“Adar”) from a $66,150 convertible promissory note agreement including fees and legal expenses of $6,150. The note is convertible after 181 days at a (i) $0.0035 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.

 

On September 14, 2021, the Company received $60,000 from Adar Alef, LLC (“Adar”) from a $66,150 convertible promissory note agreement including fees and legal expenses of $6,150. The note is convertible after 181 days at a (i) $0.0035 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date.