v3.21.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 22,017,557 $ 14,302,699
Accounts receivable, net 907,799 490,987
Prepaid expenses and other current assets 179,515 49,547
Total current assets 23,104,871 14,843,233
Non-current assets:    
Property and equipment, net 2,881,868 2,147,918
Right-of-use asset, net 712,765 258,523
Goodwill 12,233,524 7,913,123
Intangible assets, net 3,768,210 3,967,690
Loan receivables - related party, net 1,408,750
Total non-current assets 21,005,117 14,287,254
TOTAL ASSETS 44,109,988 29,130,487
Current liabilities:    
Accounts payable and accrued liabilities 1,207,962 685,364
Current portion of deferred consideration 1,635,000 1,575,443
Notes payable 413,072 385,963
Lease liabilities 62,080 82,225
Total current liabilities 3,318,114 2,728,995
Non-current liabilities:    
Notes payable, net of current portion 1,381,707 753,458
Lease liabilities, net of current portion 654,323 176,298
Deferred consideration, net of current portion 234,779 346,884
Total non-current liabilities 2,270,809 1,276,640
Total liabilities 5,588,923 4,005,635
COMMITMENTS AND CONTINGENCIES
Mezzanine equity:    
Redeemable noncontrolling interest 3,387,592 3,265,892
Stockholders' equity:    
Preferred stock, $0.001 par value; 5,000,000 shares authorized, none issued and outstanding as of March 31, 2021 and December 31, 2020
Additional paid-in capital 38,185,750 25,704,408
Accumulated deficit (7,581,407) (6,559,361)
Total stockholders' equity 30,607,975 19,147,545
Noncontrolling interest 4,525,498 2,711,415
Total equity 35,133,473 21,858,960
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 44,109,988 29,130,487
Class A Common stock    
Stockholders' equity:    
Common stock 3,551 2,417
Class B Common stock    
Stockholders' equity:    
Common stock $ 81 $ 81