v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash $ 18,956,277 $ 14,302,699
Accounts receivable, net 1,581,588 490,987
Prepaid expenses and other current assets 582,382 49,547
Inventory 341,026  
Loans receivable - related party 1,210,750  
Interest receivable - related party loan 119,808  
Total current assets 22,791,831 14,843,233
Non-current assets:    
Property and equipment, net 3,482,938 2,147,918
Right of use assets, net 549,719 258,523
Goodwill 3,731,281 7,913,123
Intangible assets, net 4,565,152 3,967,690
Total non-current assets 12,329,090 14,287,254
TOTAL ASSETS 35,120,921 29,130,487
Current liabilities:    
Accounts payable and accrued liabilities 1,979,567 685,364
Current portion of deferred consideration 476,762 1,575,443
Current portion of notes payable 848,060 385,963
Current portion of debt, related party 162,066  
Unearned revenue 113,691  
Current portion of lease liabilities 292,852 82,225
Total current liabilities 3,872,998 2,728,995
Non-current liabilities:    
Notes payable, net of current portion 1,883,827 753,458
Related party debt, net of current portion 247,000  
Lease liabilities, net of current portion 268,782 176,298
Deferred consideration, net of current portion 136,965 346,884
Total long-term liabilities 2,536,574 1,276,640
Total liabilities 6,409,572 4,005,635
COMMITMENTS AND CONTINGENCIES - NOTE 14
Mezzanine equity:    
Redeemable noncontrolling interest 3,684,140 3,265,892
Stockholders' equity    
Preferred stock, $0.001 par value; 5,000,000 shares authorized, none issued and outstanding as of December 31, 2021, and 2020, respectively
Additional paid-in capital 38,812,335 25,704,408
Accumulated deficit (14,870,523) (6,559,361)
Total stockholders' equity 23,945,508 19,147,545
Noncontrolling interest 1,081,701 2,711,415
Total equity 25,027,209 21,858,960
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 35,120,921 29,130,487
Class A Common stock    
Stockholders' equity    
Common stock $ 3,696 2,417
Class B Common stock    
Stockholders' equity    
Common stock   $ 81