XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income $ 341 $ 429
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation, depletion, accretion and amortization 439 436
Share-based compensation 3 4
Gain on disposal of long-lived assets (5) (6)
Deferred tax benefit (11) (2)
Net periodic pension benefit cost 5 6
Other items, net 59 22
Changes in operating assets and liabilities, net of effects of acquisitions:    
Accounts receivable, net (849) (549)
Due from related-party 49 (33)
Inventories (128) (207)
Accounts payable 27 48
Due to related-party (80) (3)
Other assets (91) (65)
Other liabilities (196) (136)
Defined benefit pension plans and other postretirement benefit plans (13) (12)
Net cash used in operating activities (450) (68)
Cash flows from investing activities:    
Purchases of property, plant and equipment (446) (337)
Acquisitions, net of cash acquired (78) 0
Proceeds from disposals of long-lived assets 7 14
Proceeds from land expropriation 20 0
Proceeds from property and casualty insurance 2 0
Net decrease (increase) in short-term related-party notes receivable from cash pooling program 522 (103)
Other investing activities, net (36) (5)
Net cash used in investing activities (9) (431)
Cash flows from financing activities:    
Transfers to Parent, net (91) (204)
Proceeds from short-term borrowings, net of discount 930 0
Proceeds from issuance of long-term debt, net of discount 3,398 0
Payments of debt issuance costs (24) 0
Net (repayments) proceeds of short-term related-party debt (129) 24
Proceeds from debt-for-debt exchange with Parent 922 0
Proceeds from issuances of long-term related-party debt 22 0
Repayments of long-term related-party debt (5,541) (10)
Payments of finance lease obligations (48) (38)
Other financing activities, net 2 (3)
Net cash used in financing activities (559) (231)
Effect of exchange rate changes on cash and cash equivalents 34 (17)
Decrease in cash and cash equivalents (984) (747)
Cash and cash equivalents at the beginning of period 1,585 1,107
Cash and cash equivalents at the end of period $ 601 $ 360