XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Millions
Total
Common stock
Treasury stock
Additional paid-in capital
Retained earnings
Net parent investment
Accumulated other comprehensive loss
Equity attributable to noncontrolling interests
Shares, beginning balance (in shares) at Dec. 31, 2023   0            
Beginning balance at Dec. 31, 2023 $ 9,203 $ 0 $ 0 $ 0 $ 0 $ 9,520 $ (317) $ 0
Treasury stock, beginning balance (in shares) at Dec. 31, 2023     0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 429         430   (1)
Other comprehensive income, net of taxes (146)           (146)  
Net transfers to Parent (178)         (178)    
Treasury stock, ending balance (in shares) at Jun. 30, 2024     0          
Shares, ending balance (in shares) at Jun. 30, 2024   0            
Ending balance at Jun. 30, 2024 9,308 $ 0 $ 0 0 0 9,772 (463) (1)
Shares, beginning balance (in shares) at Mar. 31, 2024   0            
Beginning balance at Mar. 31, 2024 8,945 $ 0 $ 0 0 0 9,383 (438) 0
Treasury stock, beginning balance (in shares) at Mar. 31, 2024     0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 473         474   (1)
Other comprehensive income, net of taxes (25)           (25)  
Net transfers to Parent (85)         (85)    
Treasury stock, ending balance (in shares) at Jun. 30, 2024     0          
Shares, ending balance (in shares) at Jun. 30, 2024   0            
Ending balance at Jun. 30, 2024 9,308 $ 0 $ 0 0 0 9,772 (463) (1)
Shares, beginning balance (in shares) at Dec. 31, 2024   0            
Beginning balance at Dec. 31, 2024 9,914 $ 0 $ 0 0 0 10,521 (606) (1)
Treasury stock, beginning balance (in shares) at Dec. 31, 2024     0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 341       59 283   (1)
Other comprehensive income, net of taxes 243           243  
Changes in equity attributable to noncontrolling interests 0         (1)   1
Net transfers from Parent including Spin-off-related adjustments 1,935         1,933 2  
Issuance of Common stock, Treasury stock and reclassification of Net parent investment (in shares)   567,000,000 (14,000,000)          
Issuance of Common stock, Treasury stock and reclassification of Net parent investment $ 0 $ 6   12,730   (12,736)    
Treasury stock, ending balance (in shares) at Jun. 30, 2025 13,793,444   (14,000,000)          
Shares, ending balance (in shares) at Jun. 30, 2025 553,082,069 567,000,000            
Ending balance at Jun. 30, 2025 $ 12,433 $ 6 $ 0 12,730 59 0 (361) (1)
Shares, beginning balance (in shares) at Mar. 31, 2025   0            
Beginning balance at Mar. 31, 2025 9,750 $ 0 $ 0 0 0 10,339 (589) 0
Treasury stock, beginning balance (in shares) at Mar. 31, 2025     0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 428       59 370   (1)
Other comprehensive income, net of taxes 226           226  
Net transfers from Parent including Spin-off-related adjustments 2,029         2,027 2  
Issuance of Common stock, Treasury stock and reclassification of Net parent investment (in shares)   567,000,000 (14,000,000)          
Issuance of Common stock, Treasury stock and reclassification of Net parent investment $ 0 $ 6   12,730   (12,736)    
Treasury stock, ending balance (in shares) at Jun. 30, 2025 13,793,444   (14,000,000)          
Shares, ending balance (in shares) at Jun. 30, 2025 553,082,069 567,000,000            
Ending balance at Jun. 30, 2025 $ 12,433 $ 6 $ 0 $ 12,730 $ 59 $ 0 $ (361) $ (1)