XML 1127 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Earnings (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2013
Revenues:      
Vessel revenues $ 1,468,358us-gaap_SalesRevenueServicesNet $ 1,418,461us-gaap_SalesRevenueServicesNet $ 1,229,998us-gaap_SalesRevenueServicesNet
Other operating revenues 27,159us-gaap_OtherSalesRevenueNet 16,642us-gaap_OtherSalesRevenueNet 14,167us-gaap_OtherSalesRevenueNet
Total revenues 1,495,517us-gaap_Revenues 1,435,103us-gaap_Revenues 1,244,165us-gaap_Revenues
Costs and expenses:      
Vessel operating costs 834,368us-gaap_DirectOperatingCosts 795,890us-gaap_DirectOperatingCosts 692,581us-gaap_DirectOperatingCosts
Costs of other operating revenues 26,505us-gaap_OtherCostOfOperatingRevenue 15,745us-gaap_OtherCostOfOperatingRevenue 12,216us-gaap_OtherCostOfOperatingRevenue
General and administrative 189,819us-gaap_GeneralAndAdministrativeExpense 187,976us-gaap_GeneralAndAdministrativeExpense 175,609us-gaap_GeneralAndAdministrativeExpense
Vessel operating leases 28,322us-gaap_OtherCostAndExpenseOperating 21,910us-gaap_OtherCostAndExpenseOperating 16,837us-gaap_OtherCostAndExpenseOperating
Depreciation and amortization 175,204us-gaap_DepreciationAndAmortization 167,480us-gaap_DepreciationAndAmortization 147,299us-gaap_DepreciationAndAmortization
Gain on asset dispositions, net (9,271)us-gaap_GainLossOnDispositionOfAssets (11,722)us-gaap_GainLossOnDispositionOfAssets (6,609)us-gaap_GainLossOnDispositionOfAssets
Goodwill impairment 283,699us-gaap_GoodwillImpairmentLoss [1] 56,283us-gaap_GoodwillImpairmentLoss  
Restructuring charge 4,052us-gaap_RestructuringCharges    
Total costs and expenses 1,532,698us-gaap_CostsAndExpenses 1,233,562us-gaap_CostsAndExpenses 1,037,933us-gaap_CostsAndExpenses
Operating income (loss) (37,181)us-gaap_OperatingIncomeLoss 201,541us-gaap_OperatingIncomeLoss 206,232us-gaap_OperatingIncomeLoss
Other income (expenses):      
Foreign exchange gain 8,678us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 1,541us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 3,011us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Equity in net earnings of unconsolidated companies 10,179us-gaap_IncomeLossFromEquityMethodInvestments 15,801us-gaap_IncomeLossFromEquityMethodInvestments 12,189us-gaap_IncomeLossFromEquityMethodInvestments
Interest income and other, net 1,927us-gaap_InvestmentIncomeNonoperating 2,123us-gaap_InvestmentIncomeNonoperating 3,476us-gaap_InvestmentIncomeNonoperating
Loss on early extinguishment of debt   (4,144)us-gaap_GainsLossesOnExtinguishmentOfDebt  
Interest and other debt costs, net (50,029)us-gaap_InterestExpense (43,814)us-gaap_InterestExpense (29,745)us-gaap_InterestExpense
Total other income (expenses) (29,245)us-gaap_NonoperatingIncomeExpense (28,493)us-gaap_NonoperatingIncomeExpense (11,069)us-gaap_NonoperatingIncomeExpense
Earnings (loss) before income taxes (66,426)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 173,048us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 195,163us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (benefit) expense (1,077)us-gaap_IncomeTaxExpenseBenefit 32,793us-gaap_IncomeTaxExpenseBenefit 44,413us-gaap_IncomeTaxExpenseBenefit
Net earnings (loss) (65,349)us-gaap_ProfitLoss 140,255us-gaap_ProfitLoss 150,750us-gaap_ProfitLoss
Less: Net loss attributable to noncontrolling interests (159)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest    
Net earnings (loss) attributable to Tidewater Inc. $ (65,190)us-gaap_NetIncomeLoss $ 140,255us-gaap_NetIncomeLoss $ 150,750us-gaap_NetIncomeLoss
Basic (loss) earnings per common share $ (1.34)us-gaap_EarningsPerShareBasic $ 2.84us-gaap_EarningsPerShareBasic $ 3.04us-gaap_EarningsPerShareBasic
Diluted (loss) earnings per common share $ (1.34)us-gaap_EarningsPerShareDiluted $ 2.82us-gaap_EarningsPerShareDiluted $ 3.03us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding 48,658,840us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 49,392,749us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 49,550,391us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive effect of stock options and restricted stock   287,365us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 183,649us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Adjusted weighted average common shares 48,658,840us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 49,680,114us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 49,734,040us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] The total carrying amount of goodwill at December 31, 2014 is net of accumulated impairment charges of $370.9 million.