XML 52 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment and Geographic Distribution Of Operations (Tables)
9 Months Ended
Dec. 31, 2014
Segment Information, Geographical Data and Major Customers

The following table provides a comparison of segment revenues, vessel operating profit, depreciation and amortization, and additions to properties and equipment for the quarters and nine-month periods ended December 31, 2014 and 2013. Vessel revenues and operating costs relate to vessels owned and operated by the company while other operating revenues relate to the activities of the company’s shipyards (the remainder of which the company disposed of in the quarter ended June 30, 2013), remotely operated vehicles (ROVs), brokered vessels and other miscellaneous marine-related businesses.

 

     Quarter Ended     Nine Months Ended
     December 31,     December 31,
(In thousands)    2014     2013     2014     2013       

Revenues:

          

Vessel revenues:

          

Americas

   $ 134,554        109,848        388,550        302,021     

Asia/Pacific

     35,046        36,325        121,284        116,711     

Middle East/North Africa

     55,925        51,158        160,301        137,741     

Sub-Saharan Africa/Europe

     152,601        163,382        480,453        499,538       
     378,126        360,713        1,150,588        1,056,011     

Other operating revenues

     9,428        4,535        20,167        11,259       
   $         387,554        365,248        1,170,755        1,067,270     
                                      

Vessel operating profit:

          

Americas

   $ 33,784        25,579        100,770        69,555     

Asia/Pacific

     2,621        5,932        9,064        21,028     

Middle East/North Africa

     12,408        10,927        31,568        34,496     

Sub-Saharan Africa/Europe

     34,120        38,502        113,168        103,282       
     82,933        80,940        254,570        228,361     

Other operating profit (loss)

     (1,032     (233     (5,548     (407    
     81,901        80,707        249,022        227,954     

Corporate general and administrative expenses

     (9,411     (10,323     (30,686     (38,269  

Corporate depreciation

     (834     (783     (2,486     (2,283    

Corporate expenses

     (10,245     (11,106     (33,172     (40,552  

(Loss) gain on asset dispositions, net

     (1,537     7,170        4,996        9,359     

Goodwill impairment

     (283,699     (56,283     (283,699     (56,283    

Operating income (loss)

   $ (213,580     20,488        (62,853     140,478       

Foreign exchange gain

     4,334        1,341        8,453        4,269     

Equity in net earnings of unconsolidated companies

            2,671        9,104        10,872     

Interest income and other, net

     434        137        1,555        1,415     

Loss on early extinguishment of debt

                          (4,144  

Interest and other debt costs, net

     (12,239     (12,250     (37,927     (31,081    

Earnings (loss) before income taxes

   $ (221,051     12,387        (81,668     121,809     
                                      

Depreciation and amortization:

          

Americas

   $ 11,825        11,311        35,623        32,253     

Asia/Pacific

     4,731        4,231        13,538        12,878     

Middle East/North Africa

     7,016        6,405        20,383        17,742     

Sub-Saharan Africa/Europe

     18,067        19,661        55,494        59,397       
     41,639        41,608        125,038        122,270     

Other

     858               2,626        2     

Corporate

     834        783        2,486        2,283       
   $ 43,331        42,391        130,150        124,555     
                                      

Additions to properties and equipment:

          

Americas

   $ 32,421        45,580        64,057        57,619     

Asia/Pacific

     44,983        652        68,193        1,620     

Middle East/North Africa

     424        805        1,659        1,714     

Sub-Saharan Africa/Europe (A)

     823        52,695        14,736        397,252       
     78,651        99,732        148,645        458,205     

Other

     10,206        22,267        18,931        31,780     

Corporate (B)

     14,198        60,562        67,678        162,646       
   $ 103,055        182,561        235,254        652,631     
                                      

 

(A)

Included in Sub-Saharan Africa/Europe for the nine months ended December 31, 2013 is $245.6 million related to vessels acquired through the acquisition of Troms Offshore.

 

(B)

Included in Corporate are additions to properties and equipment relating to vessels currently under construction which have not yet been assigned to a non-corporate reporting segment as of the dates presented.

Comparison of Total Assets

The following table provides a comparison of total assets at December 31, 2014 and March 31, 2014:

 

(In thousands)    December 31,
2014
     March 31,
2014
       

Total assets:

        

Americas

   $ 1,030,511         1,017,736      

Asia/Pacific

     434,398         421,379      

Middle East/North Africa

     652,806         613,303      

Sub-Saharan Africa/Europe

     2,013,246         2,383,507        
    
4,130,961
  
     4,435,925      

Other

     52,728         31,545        
    
4,183,689
  
     4,467,470      

Investments in, at equity, and advances to unconsolidated companies

     65,478         63,928        
    
4,249,167
  
     4,531,398      

Corporate (A)

     467,459         354,431        
   $ 4,716,626         4,885,829      
                        

Note A: Included in Corporate are vessels currently under construction which have not yet been assigned to a non-corporate reporting segment. A vessel’s construction costs are reported in Corporate until the earlier of the date the vessels is assigned to a non-corporate reporting segment or the date it is delivered. At December 31, 2014 and March 31, 2014, $327.5 million and $228.9 million, respectively, of vessel construction costs are included in Corporate.

Schedule of Segment Reporting Information, Revenue by Vessel Class

The following table discloses the amount of revenue by segment, and in total for the worldwide fleet, along with the respective percentage of total vessel revenue for the quarters and nine-month periods ended December 31, 2014 and 2013:

 

     Quarter Ended          Nine Months Ended  
Revenue by vessel class    December 31,          December 31,  
(In thousands)    2014      %     2013      %           2014      %     2013      %  

Americas fleet:

                       

Deepwater

   $ 94,298         25     72,048         20        267,983         23     188,891         18

Towing-supply

     33,607         9     30,451         9        97,511         9     88,982         9

Other

     6,649         2     7,349         2        23,056         2     24,148         2

Total

   $         134,554         36     109,848         31        388,550         34     302,021         29

Asia/Pacific fleet:

                       

Deepwater

   $ 20,575         5     20,142         6        72,492         6     64,357         6

Towing-supply

     13,487         4     15,235         4        45,862         4     49,516         5

Other

     984         <1     948         <1        2,930         <1     2,838         <1

Total

   $ 35,046         9     36,325         10        121,284         10     116,711         11

Middle East/North Africa fleet:

                       

Deepwater

   $ 25,615         7     18,805         5        64,336         6     50,389         5

Towing-supply

     29,441         8     31,481         9        93,435         8     84,741         8

Other

     869         <1     872         <1        2,530         <1     2,611         <1

Total

   $ 55,925         15     51,158         14        160,301         14     137,741         13

Sub-Saharan Africa/Europe fleet:

                       

Deepwater

   $ 81,129         21     84,866         23        262,013         23     278,658         26

Towing-supply

     52,532         14     59,789         17        162,585         14     171,421         16

Other

     18,940         5     18,727         5        55,855         5     49,459         5

Total

   $ 152,601         40     163,382         45        480,453         42     499,538         47

Worldwide fleet:

                       

Deepwater

   $ 221,617         58     195,861         54        666,824         58     582,295         55

Towing-supply

     129,067         35     136,956         39        399,393         35     394,660         38

Other

     27,442         7     27,896         7        84,371         7     79,056         7

Total

   $ 378,126         100     360,713         100        1,150,588         100     1,056,011         100