XML 73 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Earnings (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Revenues:        
Vessel revenues $ 378,126us-gaap_SalesRevenueServicesNet $ 360,713us-gaap_SalesRevenueServicesNet $ 1,150,588us-gaap_SalesRevenueServicesNet $ 1,056,011us-gaap_SalesRevenueServicesNet
Other operating revenues 9,428us-gaap_OtherSalesRevenueNet 4,535us-gaap_OtherSalesRevenueNet 20,167us-gaap_OtherSalesRevenueNet 11,259us-gaap_OtherSalesRevenueNet
Total revenues 387,554us-gaap_Revenues 365,248us-gaap_Revenues 1,170,755us-gaap_Revenues 1,067,270us-gaap_Revenues
Costs and expenses:        
Vessel operating costs 210,365us-gaap_DirectOperatingCosts 197,679us-gaap_DirectOperatingCosts 640,428us-gaap_DirectOperatingCosts 589,156us-gaap_DirectOperatingCosts
Costs of other operating revenues 8,395us-gaap_OtherCostOfOperatingRevenue 4,097us-gaap_OtherCostOfOperatingRevenue 19,616us-gaap_OtherCostOfOperatingRevenue 10,157us-gaap_OtherCostOfOperatingRevenue
General and administrative 46,642us-gaap_GeneralAndAdministrativeExpense 45,723us-gaap_GeneralAndAdministrativeExpense 144,464us-gaap_GeneralAndAdministrativeExpense 142,241us-gaap_GeneralAndAdministrativeExpense
Vessel operating leases 7,165us-gaap_OtherCostAndExpenseOperating 5,757us-gaap_OtherCostAndExpenseOperating 20,247us-gaap_OtherCostAndExpenseOperating 13,759us-gaap_OtherCostAndExpenseOperating
Depreciation and amortization 43,331us-gaap_DepreciationAndAmortization 42,391us-gaap_DepreciationAndAmortization 130,150us-gaap_DepreciationAndAmortization 124,555us-gaap_DepreciationAndAmortization
Loss (gain) on asset dispositions, net 1,537us-gaap_GainLossOnDispositionOfAssets (7,170)us-gaap_GainLossOnDispositionOfAssets (4,996)us-gaap_GainLossOnDispositionOfAssets (9,359)us-gaap_GainLossOnDispositionOfAssets
Goodwill impairment 283,699us-gaap_GoodwillImpairmentLoss 56,283us-gaap_GoodwillImpairmentLoss 283,699us-gaap_GoodwillImpairmentLoss [1] 56,283us-gaap_GoodwillImpairmentLoss
Total costs and expenses 601,134us-gaap_CostsAndExpenses 344,760us-gaap_CostsAndExpenses 1,233,608us-gaap_CostsAndExpenses 926,792us-gaap_CostsAndExpenses
Operating income (loss) (213,580)us-gaap_OperatingIncomeLoss 20,488us-gaap_OperatingIncomeLoss (62,853)us-gaap_OperatingIncomeLoss 140,478us-gaap_OperatingIncomeLoss
Other income (expenses):        
Foreign exchange gain 4,334us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 1,341us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 8,453us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 4,269us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Equity in net earnings of unconsolidated companies   2,671us-gaap_IncomeLossFromEquityMethodInvestments 9,104us-gaap_IncomeLossFromEquityMethodInvestments 10,872us-gaap_IncomeLossFromEquityMethodInvestments
Interest income and other, net 434us-gaap_InvestmentIncomeNonoperating 137us-gaap_InvestmentIncomeNonoperating 1,555us-gaap_InvestmentIncomeNonoperating 1,415us-gaap_InvestmentIncomeNonoperating
Loss on early extinguishment of debt       (4,144)us-gaap_GainsLossesOnExtinguishmentOfDebt
Interest and other debt costs, net (12,239)us-gaap_InterestExpense (12,250)us-gaap_InterestExpense (37,927)us-gaap_InterestExpense (31,081)us-gaap_InterestExpense
Total other income (expenses) (7,471)us-gaap_NonoperatingIncomeExpense (8,101)us-gaap_NonoperatingIncomeExpense (18,815)us-gaap_NonoperatingIncomeExpense (18,669)us-gaap_NonoperatingIncomeExpense
Earnings (loss) before income taxes (221,051)tdw_IncomeLossFromContinuingOperationsBeforeIncomeTaxes 12,387tdw_IncomeLossFromContinuingOperationsBeforeIncomeTaxes (81,668)tdw_IncomeLossFromContinuingOperationsBeforeIncomeTaxes 121,809tdw_IncomeLossFromContinuingOperationsBeforeIncomeTaxes
Income tax (benefit) expense (60,070)us-gaap_IncomeTaxExpenseBenefit (196)us-gaap_IncomeTaxExpenseBenefit (25,211)us-gaap_IncomeTaxExpenseBenefit 24,971us-gaap_IncomeTaxExpenseBenefit
Net earnings (loss) (160,981)us-gaap_ProfitLoss 12,583us-gaap_ProfitLoss (56,457)us-gaap_ProfitLoss 96,838us-gaap_ProfitLoss
Less: Net loss attributable to noncontrolling interests (287)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest   (343)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest  
Net earnings $ (160,694)us-gaap_NetIncomeLoss $ 12,583us-gaap_NetIncomeLoss $ (56,114)us-gaap_NetIncomeLoss $ 96,838us-gaap_NetIncomeLoss
Basic earnings (loss) per common share $ (3.31)us-gaap_EarningsPerShareBasic $ 0.25us-gaap_EarningsPerShareBasic $ (1.14)us-gaap_EarningsPerShareBasic $ 1.96us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per common share $ (3.31)us-gaap_EarningsPerShareDiluted $ 0.25us-gaap_EarningsPerShareDiluted $ (1.14)us-gaap_EarningsPerShareDiluted $ 1.95us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding 48,481,722us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 49,347,448us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 49,213,712us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 49,302,971us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive effect of stock options and restricted stock   482,818us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment   436,758us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Adjusted weighted average common shares 48,481,722us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 49,830,266us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 49,213,712us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 49,739,729us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] The total carrying amount of goodwill at December 31, 2014 is net of accumulated impairment charges of $370.9 million.