XML 67 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating activities:    
Net earnings (loss) $ (56,457)us-gaap_ProfitLoss $ 96,838us-gaap_ProfitLoss
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization 130,150us-gaap_DepreciationAndAmortization 124,555us-gaap_DepreciationAndAmortization
Benefit for deferred income taxes (77,278)us-gaap_DeferredIncomeTaxExpenseBenefit (18,300)us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on asset dispositions, net (4,996)us-gaap_GainLossOnDispositionOfAssets (9,359)us-gaap_GainLossOnDispositionOfAssets
Goodwill impairment 283,699us-gaap_GoodwillImpairmentLoss [1] 56,283us-gaap_GoodwillImpairmentLoss
Equity in earnings of unconsolidated companies, less dividends (1,550)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (12,072)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Compensation expense - stock-based 16,395us-gaap_ShareBasedCompensation 15,130us-gaap_ShareBasedCompensation
Excess tax benefit on stock options exercised   (433)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in assets and liabilities, net:    
Trade and other receivables (48,876)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 18,268us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Changes in due to/from affiliate, net 78,881us-gaap_IncreaseDecreaseInDueToAffiliates (210,576)us-gaap_IncreaseDecreaseInDueToAffiliates
Marine operating supplies 1,243us-gaap_IncreaseDecreaseInInventories 7,396us-gaap_IncreaseDecreaseInInventories
Other current assets 3,090us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (6,007)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (29,052)us-gaap_IncreaseDecreaseInAccountsPayableTrade (9,753)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses (6,856)us-gaap_IncreaseDecreaseInAccruedLiabilities 17,042us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued property and liability losses (366)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (288)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Other current liabilities (437)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 4,286us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other liabilities and deferred credits (3,025)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,270)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Other, net (9,006)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (1,911)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 275,559us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 69,829us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Proceeds from sales of assets 5,160us-gaap_ProceedsFromSaleOfProductiveAssets 46,006us-gaap_ProceedsFromSaleOfProductiveAssets
Proceeds from sale/leaseback of assets 110,694us-gaap_SaleLeasebackTransactionGrossProceedsInvestingActivities 207,435us-gaap_SaleLeasebackTransactionGrossProceedsInvestingActivities
Additions to properties and equipment (231,685)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (397,458)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for acquisition, net of cash acquired   (127,737)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Other 127us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2,462)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (115,704)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (274,216)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Debt issuance costs   (4,404)us-gaap_PaymentsOfDebtIssuanceCosts
Principal payment on long-term debt (27,206)us-gaap_RepaymentsOfLongTermDebt (1,103,054)us-gaap_RepaymentsOfLongTermDebt
Debt borrowings 20,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 1,416,262us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from exercise of stock options 1,025us-gaap_ProceedsFromStockOptionsExercised 6,082us-gaap_ProceedsFromStockOptionsExercised
Cash dividends (36,997)us-gaap_PaymentsOfDividends (37,355)us-gaap_PaymentsOfDividends
Repurchases of common stock (99,999)us-gaap_PaymentsForRepurchaseOfCommonStock  
Excess tax benefit on stock options exercised   433us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other 351us-gaap_ProceedsFromPaymentsForOtherFinancingActivities  
Net cash (used in) provided by financing activities (142,826)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 277,964us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents 17,029us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 73,577us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 60,359us-gaap_CashAndCashEquivalentsAtCarryingValue 40,569us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 77,388us-gaap_CashAndCashEquivalentsAtCarryingValue 114,146us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest, net of amounts capitalized 48,046us-gaap_InterestPaidNet 40,938us-gaap_InterestPaidNet
Income taxes 57,987us-gaap_IncomeTaxesPaid 43,245us-gaap_IncomeTaxesPaid
Supplemental disclosure of non-cash investing activities:    
Additions to properties and equipment $ 3,386us-gaap_FairValueOfAssetsAcquired $ 9,568us-gaap_FairValueOfAssetsAcquired
[1] The total carrying amount of goodwill at December 31, 2014 is net of accumulated impairment charges of $370.9 million.