XML 35 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
INDEBTEDNESS
12 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
INDEBTEDNESS

(5)

INDEBTEDNESS

 

The company failed to meet certain covenants contained in the Bank Loan Agreement, the Troms Offshore Debt agreement, and the September 2013 Senior Notes, which resulted in covenant noncompliance that would have allowed the respective lenders and/or the noteholders to declare us to be in default under each of the Funded Debt Agreements, and accelerate the indebtedness thereunder.

 

To avoid an acceleration of indebtedness of these agreements (and potentially the August 2011 and September 2010 Senior Notes) the company negotiated and obtained limited waivers from the necessary lenders and noteholders until
August 14, 2016 and subsequent, further extensions until September 18, 2016, October 21, 2016, November 11, 2016, January 27, 2017, March 3, 2017, March 27, 2017, and April 7, 2017. When the final waiver expired in accordance with its terms on April 7, 2017, negotiations regarding the terms of the company’s restructuring were substantially complete.  

 


Please refer to Note (2) of Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form
10-K for additional information regarding the negotiations with its Lenders and Noteholders, Restructuring Support Agreement and Reorganization and chapter 11 Proceedings.

 

As a result of the above, all of the company’s debt has been classified as current on its Consolidated Balance Sheets as of March 31, 2017 and March 31, 2016.

 

Bank Loan Agreement

In May 2015, the company amended and extended its existing bank loan agreement. The amended bank loan agreement matures in June 2019 (the “Maturity Date”) and provides for a $900 million, five-year credit facility (“credit facility”) consisting of a (i) $600 million revolving credit facility (the “revolver”) and a (ii) $300 million term loan facility (“term loan”).

Borrowings under the credit facility are unsecured and bear interest at the company’s option at (i) the greater of prime or the federal funds rate plus 0.25 to 1.00%, or (ii) Eurodollar rates, plus margins ranging from 1.25 to 2.00% based on the company’s consolidated funded debt to capitalization ratio. Commitment fees on the unused portion of the facilities range from 0.15 to 0.30% based on the company’s funded debt to total capitalization ratio. The credit facility requires that the company maintain a ratio of consolidated debt to consolidated total capitalization that does not exceed 55%, and maintain a consolidated interest coverage ratio (essentially consolidated earnings before interest, taxes, depreciation and amortization, or EBITDA, for the four prior fiscal quarters to consolidated interest charges, including capitalized interest, for such period) of not less than 3.0 to 1.0. All other terms, including the financial and negative covenants, are customary for facilities of its type and consistent with the prior agreement in all material respects.

 

The company had $300 million in term loan borrowings and $600 million of revolver borrowings outstanding at March 31, 2017 and 2016. At March 31, 2017, the estimated fair market value of the term loan and the revolver was $168 million and $336 million, respectively.

Senior Debt Notes

The determination of fair value includes an estimated credit spread between our long term debt and treasuries with similar matching expirations. The credit spread is determined based on comparable publicly traded companies in the oilfield service segment with similar credit ratings. These estimated fair values are based on Level 2 inputs.

September 2013 Senior Notes

On September 30, 2013, the company executed a note purchase agreement for $500 million and issued $300 million of senior unsecured notes to a group of institutional investors. The company issued the remaining $200 million of senior unsecured notes on November 15, 2013. A summary of these outstanding notes at March 31, is as follows:

 

(In thousands, except weighted average data)

 

2017

 

 

2016

 

Aggregate debt outstanding

 

$

500,000

 

 

 

500,000

 

Weighted average remaining life in years

 

 

6.4

 

 

 

7.4

 

Weighted average coupon rate on notes outstanding

 

 

4.86

%

 

 

4.86

%

Fair value of debt outstanding

 

 

280,000

 

 

 

342,746

 

 

The multiple series of notes totaling $500 million were issued with maturities ranging from approximately seven to 12 years. The notes may be retired before their respective scheduled maturity dates subject only to a customary make-whole provision. The terms of the notes require that the company maintain a ratio of consolidated debt to consolidated total capitalization that does not exceed 55% and maintain a ratio of consolidated EBITDA to consolidated interest charges, including capitalized interest, of not less than 3.0 to 1.0.

August 2011 Senior Notes

On August 15, 2011, the company issued $165 million of senior unsecured notes to a group of institutional investors. A summary of these outstanding notes at March 31, is as follows:

 

(In thousands, except weighted average data)

 

2017

 

 

2016

 

Aggregate debt outstanding

 

$

165,000

 

 

 

165,000

 

Weighted average remaining life in years

 

 

3.6

 

 

 

4.6

 

Weighted average coupon rate on notes outstanding

 

 

4.42

%

 

 

4.42

%

Fair value of debt outstanding

 

 

92,400

 

 

 

127,148

 

 

The multiple series of notes were originally issued with maturities ranging from approximately eight to 10 years. The notes may be retired before their respective scheduled maturity dates subject only to a customary make-whole provision. The terms of the notes require that the company maintain a ratio of consolidated debt to consolidated total capitalization that does not exceed 55%.

September 2010 Senior Notes

In fiscal 2011, the company completed the sale of $425 million of senior unsecured notes. A summary of the aggregate amount of these outstanding notes at March 31, is as follows:

 

(In thousands, except weighted average data)

 

2017

 

 

2016

 

Aggregate debt outstanding

 

$

382,500

 

 

 

382,500

 

Weighted average remaining life in years

 

 

3.1

 

 

 

4.1

 

Weighted average coupon rate on notes outstanding

 

 

4.35

%

 

 

4.35

%

Fair value of debt outstanding

 

 

214,200

 

 

 

302,832

 

 

The multiple series of these notes were originally issued with maturities ranging from five to 12 years. The notes may be retired before their respective scheduled maturity dates subject only to a customary make-whole provision. The terms of the notes require that the company maintain a ratio of consolidated debt to consolidated total capitalization that does not exceed 55%.

Included in accumulated other comprehensive loss at March 31, 2016, is an after-tax loss of $1.5 million ($2.4 million pre-tax), respectively, relating to the purchase of interest rate hedges, which are cash flow hedges, in July 2010 in connection with the September 2010 senior notes offering. The interest rate hedges settled in August 2010 concurrent with the pricing of the senior unsecured notes. The hedges met the effectiveness criteria and their acquisition costs were being amortized to interest expense over the term of the individual notes matching the term of the hedges to interest expense. During the fourth quarter of fiscal 2017 the remaining other comprehensive loss related to the interest rate hedge of $1.3 million ($2.4 million pre-tax) was recognized as interest expense in accordance with ASC 815.

Troms Offshore Debt

 

In May 2015, Troms Offshore entered into a $31.3 million, U.S. dollar denominated, 12 year borrowing agreement originally scheduled to mature in April 2027 secured only by a company guarantee. The loan requires semi-annual principal payments of $1.3 million (plus accrued interest) and bears interest at a fixed rate of 2.92% plus a premium based on Tidewater Inc.’s consolidated funded indebtedness to total capitalization ratio (currently equal to 1.50% for a total all-in rate of 4.42%). As of March 31, 2017, $27.4 million is outstanding under this agreement.

 

In March 2015, Troms Offshore entered into a $29.5 million, U.S. dollar denominated, 12 year borrowing agreement originally scheduled to mature in January 2027 secured only by a company guarantee. The loan requires semi-annual principal payments of $1.2 million (plus accrued interest) and bears interest at a fixed rate of 2.91% plus a premium based on Tidewater Inc.’s consolidated funded indebtedness to total capitalization ratio (currently equal to 1.50% for a total all-in rate of 4.41%). As of March 31, 2017, $24.6 million is outstanding under this agreement.

 

A summary of U.S. dollar denominated Troms Offshore borrowings outstanding at March 31, is as follows:

 

(In thousands)

 

March 31,

2017

 

 

March 31,

2016

 

May 2015 notes (A)

 

 

 

 

 

 

 

 

Amount outstanding

 

$

27,421

 

 

 

30,033

 

Fair value of debt outstanding (Level 2)

 

 

27,395

 

 

 

30,062

 

March 2015 notes (A)

 

 

 

 

 

 

 

 

Amount outstanding

 

$

24,573

 

 

 

27,030

 

Fair value of debt outstanding (Level 2)

 

 

24,544

 

 

 

27,027

 

 

 

(A)

Note requires semi-annual principal payments.

 

In January 2014, Troms Offshore entered into a 300 million NOK, 12 year borrowing agreement originally scheduled to mature in January 2026 secured only by a company guarantee. The loan requires semi-annual principal payments of 12.5 million NOK (plus accrued interest) and bears interest at a fixed rate of 2.31% plus a premium based on Tidewater Inc.’s consolidated funded indebtedness to total capitalization ratio (currently equal to 2.00% for a total all-in rate of 4.31%). As of March 31, 2017, 225 million NOK (approximately $26.2 million) is outstanding under this agreement.

In May 2012, Troms Offshore entered into a 204.4 million NOK denominated borrowing agreement originally scheduled to mature in May 2024 and is secured only by a company guarantee. The loan requires semi-annual principal payments of 8.5 million NOK (plus accrued interest), bears interest at a fixed rate of 3.88% plus a premium based on Tidewater’s funded indebtedness to capitalization ratio (currently equal to 2.00% for a total all-in rate of 5.88%). As of March 31, 2017, 127.8 million NOK (approximately $14.9 million) is outstanding under this agreement.

 

A summary of Norwegian Kroner (NOK) denominated Troms Offshore borrowings outstanding at March 31, and their U.S. dollar equivalents is as follows:

 

(In thousands)

 

March 31,

2017

 

 

March 31,

2016

 

4.31% January 2014 notes (A):

 

 

 

 

 

 

 

 

NOK denominated

 

 

225,000

 

 

 

250,000

 

U.S. dollar equivalent

 

$

26,167

 

 

 

30,207

 

Fair value in U.S. dollar equivalent (Level 2)

 

 

26,133

 

 

 

30,199

 

5.88% May 2012 notes (A):

 

 

 

 

 

 

 

 

NOK denominated

 

 

127,800

 

 

 

144,840

 

U.S. dollar equivalent

 

$

14,864

 

 

 

17,500

 

Fair value in U.S. dollar equivalent (Level 2)

 

 

14,793

 

 

 

17,479

 

 

 

(A)

Note requires semi-annual principal payments.

 

Each of the four Troms Offshore Debt tranches (two U.S. dollar denominated and two NOK denominated) require that the company maintain a ratio of consolidated debt to consolidated total capitalization that does not exceed 55%, and maintain a consolidated interest coverage ratio (essentially consolidated earnings before interest, taxes, depreciation and amortization, or EBITDA, for the four prior fiscal quarters to consolidated interest charges, including capitalized interest, for such period) of not less than 3.0 to 1.0. For information regarding a forbearance agreement and amendments to the Troms debt instruments entered into at the time the RSA was agreed upon, see Note (2) of Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.

Summary of Debt Outstanding per Stated Maturities

The following table summarizes debt outstanding at March 31 based on stated maturities:

 

(In thousands)

 

2017

 

 

2016

 

3.90% September 2010 senior notes due fiscal 2018

 

$

44,500

 

 

 

44,500

 

3.95% September 2010 senior notes due fiscal 2018

 

 

25,000

 

 

 

25,000

 

4.12% September 2010 senior notes due fiscal 2019

 

 

25,000

 

 

 

25,000

 

4.17% September 2010 senior notes due fiscal 2019

 

 

25,000

 

 

 

25,000

 

4.33% September 2010 senior notes due fiscal 2020

 

 

50,000

 

 

 

50,000

 

4.51% September 2010 senior notes due fiscal 2021

 

 

100,000

 

 

 

100,000

 

4.56% September 2010 senior notes due fiscal 2021

 

 

65,000

 

 

 

65,000

 

4.61% September 2010 senior notes due fiscal 2023

 

 

48,000

 

 

 

48,000

 

4.06% August 2011 senior notes due fiscal 2019

 

 

50,000

 

 

 

50,000

 

4.54% August 2011 senior notes due fiscal 2022

 

 

65,000

 

 

 

65,000

 

4.64% August 2011 senior notes due fiscal 2022

 

 

50,000

 

 

 

50,000

 

4.26% September 2013 senior notes due fiscal 2021

 

 

123,000

 

 

 

123,000

 

5.01% September 2013 senior notes due fiscal 2024

 

 

250,000

 

 

 

250,000

 

5.16% September 2013 senior notes due fiscal 2026

 

 

127,000

 

 

 

127,000

 

NOK denominated notes due fiscal 2025

 

 

14,864

 

 

 

17,500

 

NOK denominated notes due fiscal 2026

 

 

26,167

 

 

 

30,207

 

USD denominated notes due fiscal 2027

 

 

24,573

 

 

 

27,030

 

USD denominated notes due fiscal 2028

 

 

27,421

 

 

 

30,033

 

Bank term loan due fiscal 2020

 

 

300,000

 

 

 

300,000

 

Revolving line of credit due fiscal 2020

 

 

600,000

 

 

 

600,000

 

 

 

$

2,040,525

 

 

 

2,052,270

 

Less: Deferred debt issue costs

 

 

6,401

 

 

 

6,754

 

Total debt

 

$

2,034,124

 

 

 

2,045,516

 

 

Debt Costs

The company capitalizes a portion of its interest costs incurred on borrowed funds used to construct vessels. Interest and debt costs incurred, net of interest capitalized, for the years ended March 31, are as follows:

 

(In thousands)

 

2017

 

 

2016

 

 

2015

 

Interest and debt costs incurred, net of interest

   capitalized

 

$

75,026

 

 

 

53,752

 

 

 

50,029

 

Interest costs capitalized

 

 

4,829

 

 

 

10,451

 

 

 

13,673

 

Total interest and debt costs

 

$

79,855

 

 

 

64,203

 

 

 

63,702