XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT AND GEOGRAPHIC DISTRIBUTION OF OPERATIONS (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information, Geographical Data and Major Customers

The following table provides a comparison of segment revenues, vessel operating profit (loss), depreciation and amortization, and additions to properties and equipment for the quarters and six month periods ended June 30, 2018 and 2017. Vessel revenues and operating costs relate to vessels owned and operated by the company while other operating revenues relate to brokered vessels and other miscellaneous marine-related businesses.

 

 

 

Successor

 

 

 

Predecessor

 

 

Successor

 

 

 

Predecessor

 

 

 

Quarter Ended

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

June 30,

 

 

June 30,

 

 

 

June 30,

 

(In thousands)

 

2018

 

 

 

2017

 

 

2018

 

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

32,601

 

 

 

 

31,887

 

 

 

58,682

 

 

 

 

112,420

 

Middle East/Asia Pacific

 

 

22,406

 

 

 

 

27,766

 

 

 

40,794

 

 

 

 

54,444

 

Europe/Mediterranean Sea

 

 

13,357

 

 

 

 

11,031

 

 

 

22,980

 

 

 

 

21,197

 

West Africa

 

 

35,810

 

 

 

 

41,573

 

 

 

69,212

 

 

 

 

81,101

 

 

 

 

104,174

 

 

 

 

112,257

 

 

 

191,668

 

 

 

 

269,162

 

Other operating revenues (A)

 

 

1,427

 

 

 

 

2,849

 

 

 

5,426

 

 

 

 

6,693

 

 

 

$

105,601

 

 

 

 

115,106

 

 

 

197,094

 

 

 

 

275,855

 

Vessel operating profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5,681

 

 

 

 

(15,699

)

 

 

10,592

 

 

 

 

14,919

 

Middle East/Asia Pacific

 

 

625

 

 

 

 

(1,316

)

 

 

(1,628

)

 

 

 

(7,480

)

Europe/Mediterranean Sea

 

 

(1,142

)

 

 

 

(10,163

)

 

 

(4,696

)

 

 

 

(17,265

)

West Africa

 

 

1,705

 

 

 

 

(2,774

)

 

 

(48

)

 

 

 

(8,127

)

 

 

 

6,869

 

 

 

 

(29,952

)

 

 

4,220

 

 

 

 

(17,953

)

Other operating profit (loss)

 

 

778

 

 

 

 

55

 

 

 

2,284

 

 

 

 

(170

)

 

 

 

7,647

 

 

 

 

(29,897

)

 

 

6,504

 

 

 

 

(18,123

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate general and administrative expenses

 

 

(7,810

)

 

 

 

(14,702

)

 

 

(14,494

)

 

 

 

(36,459

)

Corporate depreciation

 

 

(100

)

 

 

 

(541

)

 

 

(200

)

 

 

 

(1,105

)

Corporate expenses

 

 

(7,910

)

 

 

 

(15,243

)

 

 

(14,694

)

 

 

 

(37,564

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on asset dispositions, net

 

 

1,338

 

 

 

 

3,189

 

 

 

3,257

 

 

 

 

9,253

 

Asset impairments (B)

 

 

(1,215

)

 

 

 

(163,423

)

 

 

(7,401

)

 

 

 

(228,280

)

Operating loss

 

$

(140

)

 

 

 

(205,374

)

 

 

(12,334

)

 

 

 

(274,714

)

Foreign exchange loss

 

 

(1,002

)

 

 

 

(1,157

)

 

 

(1,350

)

 

 

 

(493

)

Equity in net earnings (losses) of unconsolidated companies

 

 

390

 

 

 

 

4,517

 

 

 

(15,049

)

 

 

 

7,358

 

Interest income and other, net

 

 

2,914

 

 

 

 

1,680

 

 

 

2,786

 

 

 

 

3,268

 

Reorganization items

 

 

 

 

 

 

(313,176

)

 

 

 

 

 

 

(313,176

)

Interest and other debt costs, net

 

 

(7,547

)

 

 

 

(10,605

)

 

 

(15,146

)

 

 

 

(31,613

)

Loss before income taxes

 

$

(5,385

)

 

 

 

(524,115

)

 

 

(41,093

)

 

 

 

(609,370

)

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

3,530

 

 

 

 

10,748

 

 

 

6,843

 

 

 

 

22,045

 

Middle East/Asia Pacific

 

 

2,844

 

 

 

 

7,746

 

 

 

5,613

 

 

 

 

16,245

 

Europe/Mediterranean Sea

 

 

2,239

 

 

 

 

6,803

 

 

 

4,043

 

 

 

 

13,364

 

West Africa

 

 

4,067

 

 

 

 

9,595

 

 

 

8,093

 

 

 

 

19,411

 

 

 

 

12,680

 

 

 

 

34,892

 

 

 

24,592

 

 

 

 

71,065

 

Other

 

 

5

 

 

 

 

854

 

 

 

10

 

 

 

 

1,709

 

Corporate

 

 

100

 

 

 

 

541

 

 

 

200

 

 

 

 

1,105

 

 

 

$

12,785

 

 

 

 

36,287

 

 

 

24,802

 

 

 

 

73,879

 

Additions to properties and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,230

 

 

 

 

27

 

 

 

2,267

 

 

 

 

27

 

Middle East/Asia Pacific

 

 

1,073

 

 

 

 

648

 

 

 

1,496

 

 

 

 

1,673

 

Europe/Mediterranean Sea

 

 

135

 

 

 

 

 

 

 

135

 

 

 

 

 

West Africa

 

 

 

 

 

 

274

 

 

 

1

 

 

 

 

368

 

 

 

 

2,438

 

 

 

 

949

 

 

 

3,899

 

 

 

 

2,068

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate (C)

 

 

1,659

 

 

 

 

678

 

 

 

1,876

 

 

 

 

7,632

 

 

 

$

4,097

 

 

 

 

1,627

 

 

 

5,775

 

 

 

 

9,700

 

 

 

(A)

Included in other operating revenues for the quarter and six months ended June 30, 2017, were $0.5 million and $0.8 million, respectively, of revenues related to the company’s subsea business. The eight ROVs representing substantially all of the company’s subsea assets were sold in December 2017.

 

 

(B)

Refer to Note (14) for additional information regarding asset impairment.

 

 

(C)

Included in Corporate are additions to properties and equipment relating to a vessel under construction which has not yet been assigned to a non-corporate reporting segment as of the dates presented.

Comparison of Total Assets

The following table provides a comparison of total assets at June 30, 2018 and December 31, 2017:

 

 

 

June 30,

 

 

December 31,

 

(In thousands)

 

2018

 

 

2017

 

Total assets (A):

 

 

 

 

 

 

 

 

Americas (B)

 

$

310,121

 

 

 

164,958

 

Middle East/Asia Pacific

 

 

215,105

 

 

 

48,268

 

Europe/Mediterranean Sea

 

 

167,695

 

 

 

171,157

 

West Africa (C)

 

 

486,333

 

 

 

864,299

 

 

 

 

1,179,254

 

 

 

1,248,682

 

Other

 

 

363

 

 

 

2,443

 

 

 

 

1,179,617

 

 

 

1,251,125

 

Investments in, at equity, and advances to unconsolidated companies

 

 

1,335

 

 

 

29,216

 

 

 

 

1,180,953

 

 

 

1,280,341

 

Corporate (D)

 

 

462,589

 

 

 

465,839

 

 

 

$

1,643,542

 

 

 

1,746,180

 

 

(A)

The company’s segment level assets as of June 30, 2018, reflect the elimination of certain intersegment balances.

 

(B)

Americas segment assets include cash held by non-corporate subsidiaries of $94.6 million and 95.1 million, as of June 30, 2018 and December 31, 2017, respectively.

 

(C)

West Africa segment assets include due from related parties of $197.1 million and $263.7 million as of June 30, 2018 and December 31, 2017, respectively.

 

(D)

Corporate includes cash (including restricted cash) of $353.2 million and $336.4 million as of June 30, 2018 and December 31. 2017, respectively. Also included in Corporate is a vessel under construction which has not yet been assigned to a non-corporate reporting segment. A vessel’s construction costs are reported in Corporate until the earlier of the date the vessel is assigned to a non-corporate reporting segment or the date it is delivered. At June 30, 2018 and December 31, 2017, $11.2 million and $9.3 million, respectively, of vessel construction costs are included in Corporate.

 

 

Schedule of Segment Reporting Information, Revenue by Vessel Class

The following table compares revenue by segment, and in total for the worldwide fleet, along with the respective percentage of total vessel revenue for the quarters and six month periods ended June 30, 2018 (Successor) and June 30, 2017 (Predecessor):

 

 

Successor

 

 

 

Predecessor

 

 

Successor

 

 

 

Predecessor

 

 

 

Quarter Ended

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

Six Months Ended

 

 

 

June 30, 2018

 

 

 

June 30, 2017

 

 

June 30, 2018

 

 

 

June 30, 2017

 

Vessel revenue by vessel class

(In thousands)

 

 

 

 

 

% of Vessel Revenue

 

 

 

 

 

 

 

% of Vessel Revenue

 

 

 

 

 

 

% of Vessel Revenue

 

 

 

 

 

 

 

% of Vessel Revenue

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

22,661

 

 

 

22

%

 

 

 

17,313

 

 

 

15

%

 

$

38,866

 

 

 

20

%

 

 

 

80,144

 

 

 

30

%

Towing-supply

 

 

7,560

 

 

 

7

%

 

 

 

11,274

 

 

 

10

%

 

 

14,406

 

 

 

8

%

 

 

 

26,012

 

 

 

10

%

Other

 

 

2,380

 

 

 

2

%

 

 

 

3,300

 

 

 

3

%

 

 

5,410

 

 

 

3

%

 

 

 

6,264

 

 

 

2

%

Total

 

$

32,601

 

 

 

31

%

 

 

 

31,887

 

 

 

28

%

 

$

58,682

 

 

 

31

%

 

 

 

112,420

 

 

 

42

%

Middle East/Asia Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

9,603

 

 

 

9

%

 

 

 

10,701

 

 

 

10

%

 

$

19,167

 

 

 

10

%

 

 

 

20,134

 

 

 

7

%

Towing-supply

 

 

12,783

 

 

 

12

%

 

 

 

17,065

 

 

 

15

%

 

 

21,607

 

 

 

11

%

 

 

 

34,310

 

 

 

13

%

Other

 

 

20

 

 

 

<1

%

 

 

 

 

 

 

 

 

 

20

 

 

 

<1

%

 

 

 

 

 

 

 

Total

 

$

22,406

 

 

 

21

%

 

 

 

27,766

 

 

 

25

%

 

$

40,794

 

 

 

21

%

 

 

 

54,444

 

 

 

20

%

Europe/Mediterranean Sea fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

12,596

 

 

 

12

%

 

 

 

8,237

 

 

 

8

%

 

$

21,616

 

 

 

11

%

 

 

 

18,090

 

 

 

7

%

Towing-supply

 

 

761

 

 

 

1

%

 

 

 

2,794

 

 

 

2

%

 

 

1,364

 

 

 

1

%

 

 

 

3,116

 

 

 

1

%

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

(<1

%)

Total

 

$

13,357

 

 

 

13

%

 

 

 

11,031

 

 

 

10

%

 

$

22,980

 

 

 

12

%

 

 

 

21,197

 

 

 

8

%

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

14,314

 

 

 

14

%

 

 

 

13,921

 

 

 

12

%

 

$

28,252

 

 

 

15

%

 

 

 

27,100

 

 

 

10

%

Towing-supply

 

 

17,321

 

 

 

17

%

 

 

 

24,225

 

 

 

22

%

 

 

33,460

 

 

 

17

%

 

 

 

46,697

 

 

 

17

%

Other

 

 

4,175

 

 

 

4

%

 

 

 

3,427

 

 

 

3

%

 

 

7,500

 

 

 

4

%

 

 

 

7,304

 

 

 

3

%

Total

 

$

35,810

 

 

 

35

%

 

 

 

41,573

 

 

 

37

%

 

$

69,212

 

 

 

36

%

 

 

 

81,101

 

 

 

30

%

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

59,174

 

 

 

57

%

 

 

 

50,172

 

 

 

45

%

 

$

107,901

 

 

 

56

%

 

 

 

145,468

 

 

 

54

%

Towing-supply

 

 

38,425

 

 

 

37

%

 

 

 

55,358

 

 

 

49

%

 

 

70,837

 

 

 

37

%

 

 

 

110,135

 

 

 

41

%

Other

 

 

6,575

 

 

 

6

%

 

 

 

6,727

 

 

 

6

%

 

 

12,930

 

 

 

7

%

 

 

 

13,559

 

 

 

5

%

Total

 

$

104,174

 

 

 

100

%

 

 

 

112,257

 

 

 

100

%

 

$

191,668

 

 

 

100

%

 

 

 

269,162

 

 

 

100

%