XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT AND GEOGRAPHIC DISTRIBUTION OF OPERATIONS
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC DISTRIBUTION OF OPERATIONS

(13)

SEGMENT AND GEOGRAPHIC DISTRIBUTION OF OPERATIONS

 

During the quarter ended March 31, 2018, the company’s Africa/Europe segment was split as a result of management realignment such that the company’s operations in Europe and Mediterranean Sea regions and the company’s West African regions are now separately reported segments. As such, the company now discloses these new segments as Europe/Mediterranean Sea and West Africa, respectively. The company’s Americas and Middle East/Asia Pacific segments are not affected by this change. This new segment alignment is consistent with how the company’s chief operating decision maker reviews operating results for the purposes of allocating resources and assessing performance. Prior year amounts have been recast to conform to the new segment alignment.

 

The following tables provide a comparison of segment revenues, vessel operating profit (loss), depreciation and amortization, and additions to properties and equipment. Vessel revenues and operating costs relate to vessels owned and operated by the company while other operating revenues relate to brokered vessels and other miscellaneous marine-related businesses.

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

 

Three Months

 

 

August 1, 2017

 

 

 

July 1, 2017

 

 

 

Ended

 

 

through

 

 

 

through

 

(In thousands)

 

September 30, 2018

 

 

September 30, 2017

 

 

 

July 31, 2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

28,039

 

 

 

17,449

 

 

 

 

8,961

 

Middle East/Asia Pacific

 

 

19,927

 

 

 

16,669

 

 

 

 

8,547

 

Europe/Mediterranean Sea

 

 

12,566

 

 

 

8,860

 

 

 

 

4,435

 

West Africa

 

 

36,479

 

 

 

27,593

 

 

 

 

12,397

 

 

 

 

97,011

 

 

 

70,571

 

 

 

 

34,340

 

Other operating revenues (A)

 

 

2,181

 

 

 

3,729

 

 

 

 

1,923

 

 

 

$

99,192

 

 

 

74,300

 

 

 

 

36,263

 

Vessel operating profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,212

 

 

 

(2,651

)

 

 

 

(6,850

)

Middle East/Asia Pacific

 

 

(701

)

 

 

944

 

 

 

 

(118

)

Europe/Mediterranean Sea

 

 

(2,056

)

 

 

(711

)

 

 

 

(2,517

)

West Africa

 

 

3,912

 

 

 

687

 

 

 

 

(6,054

)

 

 

 

2,367

 

 

 

(1,731

)

 

 

 

(15,539

)

Other operating profit

 

 

485

 

 

 

809

 

 

 

 

821

 

 

 

 

2,852

 

 

 

(922

)

 

 

 

(14,718

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate general and administrative expenses (B)

 

 

(9,415

)

 

 

(4,797

)

 

 

 

(2,840

)

Corporate depreciation

 

 

(99

)

 

 

(67

)

 

 

 

(163

)

Corporate expenses

 

 

(9,514

)

 

 

(4,864

)

 

 

 

(3,003

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on asset dispositions, net

 

 

(1,571

)

 

 

4

 

 

 

 

372

 

Asset impairments (C)

 

 

(16,853

)

 

 

 

 

 

 

(21,325

)

Operating loss

 

$

(25,086

)

 

 

(5,782

)

 

 

 

(38,674

)

Foreign exchange gain (loss)

 

 

1

 

 

 

(58

)

 

 

 

(2,024

)

Equity in net earnings (losses) of unconsolidated companies

 

 

56

 

 

 

1,305

 

 

 

 

269

 

Interest income and other, net

 

 

2,709

 

 

 

873

 

 

 

 

704

 

Reorganization items

 

 

 

 

 

(1,880

)

 

 

 

(1,083,729

)

Interest and other debt costs, net

 

 

(7,585

)

 

 

(5,240

)

 

 

 

(574

)

Loss before income taxes

 

$

(29,905

)

 

 

(10,782

)

 

 

 

(1,124,028

)

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

3,858

 

 

 

2,295

 

 

 

 

3,197

 

Middle East/Asia Pacific

 

 

2,939

 

 

 

1,807

 

 

 

 

2,221

 

Europe/Mediterranean Sea

 

 

2,313

 

 

 

1,154

 

 

 

 

2,257

 

West Africa

 

 

4,176

 

 

 

2,407

 

 

 

 

3,037

 

 

 

 

13,286

 

 

 

7,663

 

 

 

 

10,712

 

Other

 

 

5

 

 

 

412

 

 

 

 

285

 

Corporate

 

 

99

 

 

 

67

 

 

 

 

163

 

 

 

$

13,390

 

 

 

8,142

 

 

 

 

11,160

 

Additions to properties and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

564

 

 

 

 

 

 

 

 

Middle East/Asia Pacific

 

 

568

 

 

 

377

 

 

 

 

394

 

Europe/Mediterranean Sea

 

 

 

 

 

 

 

 

 

 

West Africa

 

 

54

 

 

 

159

 

 

 

 

101

 

 

 

 

1,186

 

 

 

536

 

 

 

 

495

 

Corporate (D)

 

 

2,155

 

 

 

53

 

 

 

 

143

 

 

 

$

3,341

 

 

 

589

 

 

 

 

638

 

 

 

(A)

Included in other operating revenues for the period from August 1, 2017 through September 30, 2017 (Successor) and the period from July 1, 2017 through July 31, 2017 (Predecessor), were $1.6 million and $0.4 million, respectively of revenues related to the company’s subsea business. The eight ROVs representing substantially all of the company’s subsea assets were sold in December 2017.

 

 

(B)

Included in corporate general and administrative expenses for the three month period ended September 30, 2018 (Successor), are professional services costs related the proposed combination with GulfMark of $3.2 million.

 

 

(C)

Refer to Note (14) for additional information regarding asset impairment.

 

 

(D)

Included in Corporate are additions to properties and equipment relating to a vessel under construction which has not been assigned to a non-corporate reporting segment as of the date presented.

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

 

Nine Months

 

 

August 1, 2017

 

 

 

January 1, 2017

 

 

 

Ended

 

 

through

 

 

 

through

 

(In thousands)

 

September 30, 2018

 

 

September 30, 2017

 

 

 

July 31, 2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

86,721

 

 

 

17,449

 

 

 

 

121,380

 

Middle East/Asia Pacific

 

 

60,721

 

 

 

16,669

 

 

 

 

62,991

 

Europe/Mediterranean Sea

 

 

35,546

 

 

 

8,860

 

 

 

 

25,631

 

West Africa

 

 

105,691

 

 

 

27,593

 

 

 

 

93,499

 

 

 

 

288,679

 

 

 

70,571

 

 

 

 

303,501

 

Other operating revenues (A)

 

 

7,607

 

 

 

3,729

 

 

 

 

8,617

 

 

 

$

296,286

 

 

 

74,300

 

 

 

 

312,118

 

Vessel operating profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

11,804

 

 

 

(2,651

)

 

 

 

8,069

 

Middle East/Asia Pacific

 

 

(2,329

)

 

 

944

 

 

 

 

(7,597

)

Europe/Mediterranean Sea

 

 

(6,753

)

 

 

(711

)

 

 

 

(19,783

)

West Africa

 

 

3,867

 

 

 

687

 

 

 

 

(14,180

)

 

 

 

6,589

 

 

 

(1,731

)

 

 

 

(33,491

)

Other operating profit

 

 

2,767

 

 

 

809

 

 

 

 

651

 

 

 

 

9,356

 

 

 

(922

)

 

 

 

(32,840

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate general and administrative expenses (B)

 

 

(23,909

)

 

 

(4,797

)

 

 

 

(39,299

)

Corporate depreciation

 

 

(299

)

 

 

(67

)

 

 

 

(1,268

)

Corporate expenses

 

 

(24,208

)

 

 

(4,864

)

 

 

 

(40,567

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on asset dispositions, net

 

 

1,686

 

 

 

4

 

 

 

 

9,625

 

Asset impairments (C)

 

 

(24,254

)

 

 

 

 

 

 

(249,606

)

Operating loss

 

$

(37,420

)

 

 

(5,782

)

 

 

 

(313,388

)

Foreign exchange loss

 

 

(1,349

)

 

 

(58

)

 

 

 

(2,516

)

Equity in net earnings (losses) of unconsolidated companies

 

 

(14,993

)

 

 

1,305

 

 

 

 

7,627

 

Interest income and other, net

 

 

5,495

 

 

 

873

 

 

 

 

3,974

 

Reorganization items

 

 

 

 

 

(1,880

)

 

 

 

(1,396,905

)

Interest and other debt costs, net

 

 

(22,731

)

 

 

(5,240

)

 

 

 

(32,188

)

Loss before income taxes

 

$

(70,998

)

 

 

(10,782

)

 

 

 

(1,733,396

)

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

10,700

 

 

 

2,295

 

 

 

 

25,242

 

Middle East/Asia Pacific

 

 

8,552

 

 

 

1,807

 

 

 

 

18,466

 

Europe/Mediterranean Sea

 

 

6,356

 

 

 

1,154

 

 

 

 

15,621

 

West Africa

 

 

12,269

 

 

 

2,407

 

 

 

 

22,447

 

 

 

 

37,877

 

 

 

7,663

 

 

 

 

81,776

 

Other

 

 

16

 

 

 

412

 

 

 

 

1,995

 

Corporate

 

 

299

 

 

 

67

 

 

 

 

1,268

 

 

 

$

38,192

 

 

 

8,142

 

 

 

 

85,039

 

Additions to properties and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

2,831

 

 

 

 

 

 

 

27

 

Middle East/Asia Pacific

 

 

2,064

 

 

 

377

 

 

 

 

2,067

 

Europe/Mediterranean Sea

 

 

134

 

 

 

 

 

 

 

 

West Africa

 

 

35

 

 

 

159

 

 

 

 

469

 

 

 

 

5,064

 

 

 

536

 

 

 

 

2,563

 

Corporate (D)

 

 

4,052

 

 

 

53

 

 

 

 

7,775

 

 

 

$

9,116

 

 

 

589

 

 

 

 

10,338

 

 

 

(A)

Included in other operating revenues for the period from August 1, 2017 through September 30, 2017 (Successor) and the period from January 1, 2017 through July 31, 2017 (Predecessor), were $1.6 million and $1.1 million, respectively  of revenues related to the company’s subsea business. The eight ROVs representing substantially all of the company’s subsea assets were sold in December 2017.

 

 

(B)

Included in corporate general and administrative expenses for the period from January 1, 2017 through July 31, 2017 (Predecessor), are restructuring-related professional services costs of $23.4 million. Included in corporate general and administrative expenses for the nine month period ended September 30, 2018 (Successor), are professional services costs related the proposed combination with GulfMark of $4.7 million.

 

 

(C)

Refer to Note (14) for additional information regarding asset impairment.

 

 

(D)

Included in Corporate are additions to properties and equipment relating to a vessel under construction which has not yet been assigned to a non-corporate reporting segment as of the dates presented.

The following table provides a comparison of total assets at September 30, 2018 and December 31, 2017:

 

 

 

September 30,

 

 

December 31,

 

(In thousands)

 

2018

 

 

2017

 

Total assets (A):

 

 

 

 

 

 

 

 

Americas (B)

 

$

319,487

 

 

 

164,958

 

Middle East/Asia Pacific

 

 

203,320

 

 

 

48,268

 

Europe/Mediterranean Sea

 

 

153,877

 

 

 

171,157

 

West Africa (C)

 

 

458,327

 

 

 

864,299

 

 

 

 

1,135,011

 

 

 

1,248,682

 

Other

 

 

 

 

 

2,443

 

 

 

 

1,135,011

 

 

 

1,251,125

 

Investments in, at equity, and advances to unconsolidated companies

 

 

1,129

 

 

 

29,216

 

 

 

 

1,136,140

 

 

 

1,280,341

 

Corporate (D)

 

 

454,769

 

 

 

465,839

 

 

 

$

1,590,909

 

 

 

1,746,180

 

 

(A)

The company’s segment level assets as of September 30, 2018, reflect the elimination of certain intersegment balances.

 

(B)

Americas segment assets include cash held by non-corporate subsidiaries of $100.3 million and $95.1 million, as of September 30, 2018 and December 31, 2017, respectively.

 

(C)

West Africa segment assets include due from related parties of $174.3 million and $263.7 million as of September 30, 2018 and December 31, 2017, respectively.

 

(D)

Corporate includes cash (including restricted cash) of $350.2 million and $336.4 million as of September 30, 2018 and December 31, 2017, respectively. Also included in Corporate at December 31, 2017 is a vessel under construction which has not yet been assigned to a non-corporate reporting segment. A vessel’s construction costs are reported in Corporate until the earlier of the date the vessel is assigned to a non-corporate reporting segment or the date it is delivered. At December 31, 2017,  $9.3 million of vessel construction costs are included in Corporate.

 

 

The following tables compare revenue by segment, and in total for the worldwide fleet, along with the respective percentage of total vessel revenue:

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

 

Three Months

 

 

August 1, 2017

 

 

 

July 1, 2017

 

 

 

Ended

 

 

through

 

 

 

through

 

 

 

September 30, 2018

 

 

September 30, 2017

 

 

 

July 31, 2017

 

Vessel revenue by vessel class

(In thousands)

 

 

 

 

 

% of Vessel Revenue

 

 

 

 

 

 

% of Vessel Revenue

 

 

 

 

 

 

 

% of Vessel Revenue

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

19,513

 

 

 

20

%

 

$

9,798

 

 

 

14

%

 

 

 

4,304

 

 

 

12

%

Towing-supply

 

 

6,417

 

 

 

7

%

 

 

5,572

 

 

 

8

%

 

 

 

3,747

 

 

 

11

%

Other

 

 

2,109

 

 

 

2

%

 

 

2,079

 

 

 

3

%

 

 

 

910

 

 

 

3

%

Total

 

$

28,039

 

 

 

29

%

 

$

17,449

 

 

 

25

%

 

 

 

8,961

 

 

 

26

%

Middle East/Asia Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

7,607

 

 

 

8

%

 

$

5,726

 

 

 

8

%

 

 

 

2,667

 

 

 

8

%

Towing-supply

 

 

12,156

 

 

 

12

%

 

 

10,943

 

 

 

16

%

 

 

 

5,880

 

 

 

17

%

Other

 

 

164

 

 

 

<1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

19,927

 

 

 

20

%

 

$

16,669

 

 

 

24

%

 

 

 

8,547

 

 

 

25

%

Europe/Mediterranean Sea fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

11,643

 

 

 

12

%

 

$

7,810

 

 

 

11

%

 

 

 

3,383

 

 

 

10

%

Towing-supply

 

 

923

 

 

 

1

%

 

 

1,050

 

 

 

1

%

 

 

 

1,052

 

 

 

3

%

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

12,566

 

 

 

13

%

 

$

8,860

 

 

 

12

%

 

 

$

4,435

 

 

 

13

%

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

15,101

 

 

 

16

%

 

$

9,772

 

 

 

14

%

 

 

 

4,205

 

 

 

12

%

Towing-supply

 

 

17,805

 

 

 

18

%

 

 

13,999

 

 

 

20

%

 

 

 

7,072

 

 

 

21

%

Other

 

 

3,573

 

 

 

4

%

 

 

3,822

 

 

 

5

%

 

 

 

1,120

 

 

 

3

%

Total

 

$

36,479

 

 

 

38

%

 

$

27,593

 

 

 

39

%

 

 

$

12,397

 

 

 

36

%

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

53,864

 

 

 

56

%

 

$

33,106

 

 

 

47

%

 

 

 

14,559

 

 

 

42

%

Towing-supply

 

 

37,301

 

 

 

38

%

 

 

31,564

 

 

 

45

%

 

 

 

17,751

 

 

 

52

%

Other

 

 

5,846

 

 

 

6

%

 

 

5,901

 

 

 

8

%

 

 

 

2,030

 

 

 

6

%

Total

 

$

97,011

 

 

 

100

%

 

$

70,571

 

 

 

100

%

 

 

 

34,340

 

 

 

100

%

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

 

Nine Months

 

 

August 1, 2017

 

 

 

January 1, 2017

 

 

 

Ended

 

 

through

 

 

 

through

 

 

 

September 30, 2018

 

 

September 30, 2017

 

 

 

July 31, 2017

 

Vessel revenue by vessel class

(In thousands)

 

 

 

 

 

% of Vessel Revenue

 

 

 

 

 

 

% of Vessel Revenue

 

 

 

 

 

 

 

% of Vessel Revenue

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater (A)

 

$

58,379

 

 

 

20

%

 

$

9,798

 

 

 

14

%

 

 

 

84,448

 

 

 

28

%

Towing-supply

 

 

20,824

 

 

 

7

%

 

 

5,572

 

 

 

8

%

 

 

 

29,759

 

 

 

10

%

Other

 

 

7,518

 

 

 

3

%

 

 

2,079

 

 

 

3

%

 

 

 

7,173

 

 

 

2

%

Total

 

$

86,721

 

 

 

30

%

 

$

17,449

 

 

 

25

%

 

 

 

121,380

 

 

 

40

%

Middle East/Asia Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

26,774

 

 

 

9

%

 

$

5,726

 

 

 

8

%

 

 

 

22,801

 

 

 

8

%

Towing-supply

 

 

33,762

 

 

 

12

%

 

 

10,943

 

 

 

16

%

 

 

 

40,190

 

 

 

13

%

Other

 

 

185

 

 

 

<1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

60,721

 

 

 

21

%

 

$

16,669

 

 

 

24

%

 

 

 

62,991

 

 

 

21

%

Europe/Mediterranean Sea fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

33,260

 

 

 

11

%

 

$

7,810

 

 

 

11

%

 

 

 

21,473

 

 

 

7

%

Towing-supply

 

 

2,286

 

 

 

1

%

 

 

1,050

 

 

 

1

%

 

 

 

4,167

 

 

 

1

%

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

(<1

%)

Total

 

$

35,546

 

 

 

12

%

 

$

8,860

 

 

 

12

%

 

 

 

25,631

 

 

 

8

%

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

43,354

 

 

 

15

%

 

$

9,772

 

 

 

14

%

 

 

 

31,306

 

 

 

10

%

Towing-supply

 

 

51,265

 

 

 

18

%

 

 

13,999

 

 

 

20

%

 

 

 

53,769

 

 

 

18

%

Other

 

 

11,072

 

 

 

4

%

 

 

3,822

 

 

 

5

%

 

 

 

8,424

 

 

 

3

%

Total

 

$

105,691

 

 

 

37

%

 

$

27,593

 

 

 

39

%

 

 

 

93,499

 

 

 

31

%

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater (A)

 

$

161,767

 

 

 

55

%

 

$

33,106

 

 

 

47

%

 

 

 

160,028

 

 

 

53

%

Towing-supply

 

 

108,137

 

 

 

38

%

 

 

31,564

 

 

 

45

%

 

 

 

127,885

 

 

 

42

%

Other

 

 

18,775

 

 

 

7

%

 

 

5,901

 

 

 

8

%

 

 

 

15,588

 

 

 

5

%

Total (A)

 

$

288,679

 

 

 

100

%

 

$

70,571

 

 

 

100

%

 

 

 

303,501

 

 

 

100

%

 

 

(A)

Included in Americas fleet deepwater, Worldwide fleet deepwater and Worldwide total vessel revenues for the period January 1, 2017 through July 31, 2017 (Predecessor), is $39.1 million of revenue related to the early cancellation of a long-term vessel charter contract.