XML 57 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION, GEOGRAPHICAL DATA AND MAJOR CUSTOMERS (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Segment Reporting [Abstract]    
Segment Information, Geographical Data and Major Customers

(13) SEGMENT AND GEOGRAPHIC DISTRIBUTION OF OPERATIONS

During the quarter ended March 31, 2018, the company’s Africa/Europe segment was split as a result of management realignment such that the company’s operations in Europe and Mediterranean Sea regions and the company’s West African regions are now separately reported segments. As such, the company now discloses these new segments as Europe/Mediterranean Sea and West Africa, respectively. The company’s Americas and Middle East/Asia Pacific segments are not affected by this change. This new segment alignment is consistent with how the company’s chief operating decision maker reviews operating results for the purposes of allocating resources and assessing performance. Prior year amounts have been recast to conform to the new segment alignment.

The following table provides a comparison of segment revenues, vessel operating profit (loss), depreciation and amortization, and additions to properties and equipment for the quarters and six month periods ended June 30, 2018 and 2017. Vessel revenues and operating costs relate to vessels owned and operated by the company while other operating revenues relate to brokered vessels and other miscellaneous marine-related businesses.

 

     Successor    

 

     Predecessor      Successor    

 

     Predecessor  

(In thousands)

   Quarter
Ended
June 30,
2018
   

 

     Quarter
Ended
June 30,
2017
     Six Months
Ended
June 30,
2018
   

 

     Six Months
Ended
June 30,
2017
 

Revenues:

                   

Vessel revenues:

                   

Americas

   $ 32,601            31,887        58,682            112,420  

Middle East/Asia Pacific

     22,406            27,766        40,794            54,444  

Europe/Mediterranean Sea

     13,357            11,031        22,980            21,197  

West Africa

     35,810            41,573        69,212            81,101  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     104,174            112,257        191,668            269,162  

Other operating revenues (A)

     1,427            2,849        5,426            6,693  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 105,601            115,106        197,094            275,855  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Vessel operating profit (loss):

                   

Americas

   $ 5,681            (15,699      10,592            14,919  

Middle East/Asia Pacific

     625            (1,316      (1,628          (7,480

Europe/Mediterranean Sea

     (1,142          (10,163      (4,696          (17,265

West Africa

     1,705            (2,774      (48          (8,127
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     6,869            (29,952      4,220            (17,953

Other operating profit (loss)

     778            55        2,284            (170
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     7,647            (29,897      6,504            (18,123

Corporate general and administrative expenses

     (7,810          (14,702      (14,494          (36,459

Corporate depreciation

     (100          (541      (200          (1,105
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Corporate expenses

     (7,910          (15,243      (14,694          (37,564

Gain on asset dispositions, net

     1,338            3,189        3,257            9,253  

Asset impairments (B)

     (1,215          (163,423      (7,401          (228,280
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Operating loss

   $ (140          (205,374      (12,334          (274,714
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Foreign exchange loss

     (1,002          (1,157      (1,350          (493

Equity in net earnings (losses) of unconsolidated companies

     390            4,517        (15,049          7,358  

Interest income and other, net

     2,914            1,680        2,786            3,268  

Reorganization items

     —              (313,176      —              (313,176

Interest and other debt costs, net

     (7,547          (10,605      (15,146          (31,613
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Loss before income taxes

   $ (5,385          (524,115      (41,093          (609,370
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Depreciation and amortization:

                   

Americas

   $ 3,530            10,748        6,843            22,045  

Middle East/Asia Pacific

     2,844            7,746        5,613            16,245  

Europe/Mediterranean Sea

     2,239            6,803        4,043            13,364  

West Africa

     4,067            9,595        8,093            19,411  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     12,680            34,892        24,592            71,065  

Other

     5            854        10            1,709  

Corporate

     100            541        200            1,105  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 12,785            36,287        24,802            73,879  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Additions to properties and equipment:

                   

Americas

   $ 1,230            27        2,267            27  

Middle East/Asia Pacific

     1,073            648        1,496            1,673  

Europe/Mediterranean Sea

     135            —          135            —    

West Africa

     —              274        1            368  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     2,438            949        3,899            2,068  

Other

     —              —          —              —    

Corporate (C)

     1,659            678        1,876            7,632  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 4,097            1,627        5,775            9,700  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(A)

Included in other operating revenues for the quarter and six months ended June 30, 2017, were $0.5 million and $0.8 million, respectively, of revenues related to the company’s subsea business. The eight ROVs representing substantially all of the company’s subsea assets were sold in December 2017.

(B)

Refer to Note (14) for additional information regarding asset impairment.

(C)

Included in Corporate are additions to properties and equipment relating to a vessel under construction which has not yet been assigned to a non-corporate reporting segment as of the dates presented.

The following table provides a comparison of revenues, vessel operating profit, depreciation and amortization, and additions to properties and equipment. Vessel revenues and operating costs relate to vessels owned and operated by the company while other operating revenues relate to the activities of the company’s shipyards, brokered vessels and other miscellaneous marine-related businesses.

 

     Successor      Predecessor  

(In thousands)

   Period from
August 1,
2017 through
December 31,
2017
     Period from
April 1, 2017
through
July 31, 2017
    Year Ended
March 31,
2017
 

Revenues:

         

Vessel revenues:

         

Americas

   $ 45,784        40,848       239,843  

Middle East/Asia Pacific

     39,845        36,313       114,618  

Europe/Mediterranean Sea

     19,895        15,466       42,667  

West Africa

     66,360        53,970       186,688  
  

 

 

    

 

 

   

 

 

 
     171,884        146,597       583,816  

Other operating revenues

     6,869        4,772       17,795  
  

 

 

    

 

 

   

 

 

 
   $ 178,753        151,369       601,611  
  

 

 

    

 

 

   

 

 

 

Vessel operating profit (loss):

         

Americas

   $ (1,599      (22,549     18,873  

Middle East/Asia Pacific

     451        (1,434     (25,310

Europe/Mediterranean Sea

     (1,497      (12,680     (26,733

West Africa

     2,308        (8,828     (24,662
  

 

 

    

 

 

   

 

 

 
     (337      (45,491     (57,832

Other operating profit (loss)

     1,614        876       (1,548
  

 

 

    

 

 

   

 

 

 
     1,277        (44,615     (59,380

Corporate general and administrative expenses(A)

     (14,823      (17,542     (55,389

Corporate depreciation

     (166      (704     (2,456
  

 

 

    

 

 

   

 

 

 

Corporate expenses

     (14,989      (18,246     (57,845
 

Gain on asset dispositions, net

     6,616        3,561       24,099  

Asset impairments

     (16,777      (184,748     (484,727
  

 

 

    

 

 

   

 

 

 

Operating loss

     (23,873      (244,048     (577,853
  

 

 

    

 

 

   

 

 

 

Foreign exchange loss

     (407      (3,181     (1,638

Equity in net earnings of unconsolidated companies

     2,130        4,786       5,710  

Interest income and other, net

     2,771        2,384       5,193  

Reorganization items

     (4,299      (1,396,905     —    

Interest and other debt costs

     (13,009      (11,179     (75,026
  

 

 

    

 

 

   

 

 

 

Loss before income taxes

   $ (36,687      (1,648,143     (643,614
  

 

 

    

 

 

   

 

 

 

Depreciation and amortization:

          

Americas

   $ 5,767        13,945        48,814  

Middle East/Asia Pacific

     4,716        9,967        40,849  

Europe/Mediterranean Sea

     2,794        9,060        26,538  

West Africa

     6,067        12,632        44,204  
  

 

 

    

 

 

    

 

 

 
     19,344        45,604        160,405  

Other

     827        1,139        4,430  

Corporate

     166        704        2,456  
  

 

 

    

 

 

    

 

 

 
   $ 20,337        47,447        167,291  
  

 

 

    

 

 

    

 

 

 

Additions to properties and equipment:

          

Americas

   $ 144        27        93  

Middle East/Asia Pacific

     2,596        1,042        1,612  

Europe/Mediterranean Sea

     —          —          —    

West Africa

     195        375        743  
  

 

 

    

 

 

    

 

 

 
     2,935        1,444        2,448  

Corporate

     6,899        821        28,099  
  

 

 

    

 

 

    

 

 

 
   $ 9,834        2,265        30,547  
  

 

 

    

 

 

    

 

 

 

Total assets(B):

          

Americas

   $ 164,958        714,891        779,778  

Middle East/Asia Pacific

     48,268        424,896        583,385  

Europe/Mediterranean Sea

     171,157        597,819        588,519  

West Africa

     864,299        1,277,552        1,308,836  
  

 

 

    

 

 

    

 

 

 
     1,248,682        3,015,158        3,260,518  

Other

     2,443        20,392        21,580  
  

 

 

    

 

 

    

 

 

 
     1,251,125        3,035,550        3,282,098  

Investments in and advances to unconsolidated companies

     29,216        49,367        45,115  
  

 

 

    

 

 

    

 

 

 
     1,280,341        3,084,917        3,327,213  

Corporate(C)

     465,839        799,752        863,486  
  

 

 

    

 

 

    

 

 

 
   $ 1,746,180        3,884,669        4,190,699  
  

 

 

    

 

 

    

 

 

 

 

(A)

Restructuring-related professional services costs for the five month period from August 1, 2017 through December 31, 2017 are included in reorganization items. Included in corporate general and administrative expenses for the period four month period April 1, 2017 through July 31, 2017 (Predecessor) and year ended March 31, 2017 (Predecessor) were $6.7 million and $29 million of restructuring-related professional service costs, respectively.

(B)

Marine support services are conducted worldwide with assets that are highly mobile. Revenues are principally derived from offshore service vessels, which regularly and routinely move from one operating area to another, often to and from offshore operating areas in different continents. Because of this asset mobility, revenues and long-lived assets attributable to the company’s international marine operations in any one country are not material.

(C)

Included in Corporate are vessels currently under construction which had not yet been assigned to a non-corporate reporting segment. The vessel construction costs will be reported in Corporate until the earlier of the vessels being assigned to a non-corporate reporting segment or the vessels’ delivery. At December 31, 2017 (Successor), July 31, 2017 (Predecessor) and March 31, 2017 (Predecessor), was $9.3 million, $47.5 million and $52.4 million, respectively, of vessel construction costs were included in Corporate.

Schedule of Segment Reporting Information, Revenue by Vessel Class

The following table compares revenue by segment, and in total for the worldwide fleet, along with the respective percentage of total vessel revenue for the quarters and six month periods ended June 30, 2018 (Successor) and June 30, 2017 (Predecessor):

 

     Successor      Predecessor     Successor    

 

     Predecessor  
     Quarter Ended
June 30, 2018
     Quarter Ended
June 30, 2017
    Six Months Ended
June 30, 2018
   

 

     Six Months Ended
June 30, 2017
 

Vessel revenue by vessel class

(In thousands)

   % of Vessel Revenue      % of Vessel
Revenue
    % of Vessel
Revenue
   

 

     % of Vessel
Revenue
 
Americas fleet:                              

Deepwater

   $ 22,661        22          17,313        15   $ 38,866        20          80,144       30

Towing-supply

     7,560        7          11,274        10     14,406        8          26,012       10

Other

     2,380        2          3,300        3     5,410        3          6,264       2

Total

   $ 32,601        31          31,887        28   $ 58,682        31          112,420       42
Middle East/Asia Pacific fleet:                              

Deepwater

   $ 9,603        9          10,701        10   $ 19,167        10          20,134       7

Towing-supply

     12,783        12          17,065        15     21,607        11          34,310       13

Other

     20        <1          —          —         20        <1          —         —    

Total

   $ 22,406        21          27,766        25   $ 40,794        21          54,444       20
Europe/Mediterranean Sea fleet:                              

Deepwater

   $ 12,596        12          8,237        8   $ 21,616        11          18,090       7

Towing-supply

     761        1          2,794        2     1,364        1          3,116       1

Other

     —          —              —          —         —          —              (9     (<1 %) 

Total

   $ 13,357        13          11,031        10   $ 22,980        12          21,197       8
West Africa fleet:                              

Deepwater

   $ 14,314        14          13,921        12   $ 28,252        15          27,100       10

Towing-supply

     17,321        17          24,225        22     33,460        17          46,697       17

Other

     4,175        4          3,427        3     7,500        4          7,304       3

Total

   $ 35,810        35          41,573        37   $ 69,212        36          81,101       30
Worldwide fleet:                              

Deepwater

   $ 59,174        57          50,172        45   $ 107,901        56          145,468       54

Towing-supply

     38,425        37          55,358        49     70,837        37          110,135       41

Other

     6,575        6          6,727        6     12,930        7          13,559       5

Total

   $ 104,174        100          112,257        100   $ 191,668        100          269,162       100
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

The following table discloses the amount of revenue by segment, and in total for the worldwide fleet, along with the respective percentage of total vessel revenue:

 

     Successor      Predecessor  
     Period from
August 1, 2017
through
December 31, 2017
     Period from
April 1, 2017
through
July 31, 2017
    Year Ended
March 31, 2017
 

Revenue by vessel class:

(In thousands):

          % of Vessel
Revenue
            % of Vessel
Revenue
           % of Vessel
Revenue
 

Americas fleet:

                  

Deepwater

   $ 26,860        16      21,617        15     171,334        29

Towing-supply

     13,835        8      15,021        10     56,561        10

Other

     5,089        3      4,210        3     11,948        2

Total

   $ 45,784        27      40,848        28     239,843        41

Middle East/Asia Pacific fleet:

                  

Deepwater

   $ 14,792        9      13,368        9     35,526        6

Towing-supply

     25,053        14      22,945        16     79,092        13

Other

     —          —          —          —         —          —    

Total

   $ 39,845        23      36,313        25     114,618        19

Europe/Mediterranean Sea fleet:

                  

Deepwater

   $ 18,204        10      11,620        8     39,492        7

Towing-supply

     1,691        1      3,846        3     2,659        1

Other

     —          —          —          —         516        <1

Total

   $ 19,895        11      15,466        11     42,667        8

West Africa fleet:

                  

Deepwater

   $ 24,131        13      18,126        12     62,882        11

Towing-supply

     33,806        20      31,297        21     100,073        17

Other

     8,423        5      4,547        3     23,733        4

Total

   $ 66,360        39      53,970        36     186,688        32

Worldwide fleet:

                  

Deepwater

   $ 83,987        49      64,731        44     309,234        53

Towing-supply

     74,385        43      73,109        50     238,385        41

Other

     13,512        8      8,757        6     36,197        6

Total

   $ 171,884        100      146,597        100     583,816        100
Entity Wide Major Customer Amount  

The following table discloses our customers that accounted for 10% or more of total revenues:

 

     Successor      Predecessor  
     Period from
August 1, 2017
through
December 31,
2017
     Period from
April 1, 2017
through
July 31,
2017
    Year Ended
March 31,
2017
 

Chevron Corporation

     17.4      17.5     16.3

Freeport McMoRan(A)

     —          —         11.3

Saudi Aramco

     10.1      11.7     10.0

 

(A)

A significant portion of this customer’s year ended March 31, 2017 revenue was the result of the early termination of a long-term vessel charter contract.

Comparison of Total Assets

The following table provides a comparison of total assets at June 30, 2018 and December 31, 2017:

 

(In thousands)

   June 30,
2018
     December 31,
2017
 

Total assets (A):

     

Americas (B)

   $ 310,121        164,958  

Middle East/Asia Pacific

     215,105        48,268  

Europe/Mediterranean Sea

     167,695        171,157  

West Africa (C)

     486,333        864,299  
  

 

 

    

 

 

 
     1,179,254        1,248,682  

Other

     363        2,443  
  

 

 

    

 

 

 
     1,179,617        1,251,125  

Investments in, at equity, and advances to unconsolidated companies

     1,335        29,216  
  

 

 

    

 

 

 
     1,180,953        1,280,341  

Corporate (D)

     462,589        465,839  
  

 

 

    

 

 

 
   $ 1,643,542        1,746,180  
  

 

 

    

 

 

 

 

(A)

The company’s segment level assets as of June 30, 2018, reflect the elimination of certain intersegment balances.

(B)

Americas segment assets include cash held by non-corporate subsidiaries of $94.6 million and 95.1 million, as of June 30, 2018 and December 31, 2017, respectively.

(C)

West Africa segment assets include due from related parties of $197.1 million and $263.7 million as of June 30, 2018 and December 31, 2017, respectively.

(D)

Corporate includes cash (including restricted cash) of $353.2 million and $336.4 million as of June 30, 2018 and December 31. 2017, respectively. Also included in Corporate is a vessel under construction which has not yet been assigned to a non-corporate reporting segment. A vessel’s construction costs are reported in Corporate until the earlier of the date the vessel is assigned to a non-corporate reporting segment or the date it is delivered. At June 30, 2018 and December 31, 2017, $11.2 million and $9.3 million, respectively, of vessel construction costs are included in Corporate.