XML 57 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
INDEBTEDNESS (Tables)
9 Months Ended
Dec. 31, 2017
Summary of Debt Outstanding

The following table summarizes debt outstanding based on stated maturities:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

December 31,

 

 

 

March 31,

 

(In thousands)

 

2017

 

 

 

2017

 

Bank loan agreement:

 

 

 

 

 

 

 

 

 

Bank term loan due July 2019

 

$

 

 

 

 

300,000

 

Revolving line of credit due July 2019

 

 

 

 

 

 

600,000

 

September 2010 senior notes:

 

 

 

 

 

 

 

 

 

3.90% September 2010 senior notes due December 2017

 

 

 

 

 

 

44,500

 

3.95% September 2010 senior notes due December 2017

 

 

 

 

 

 

25,000

 

4.12% September 2010 senior notes due December 2018

 

 

 

 

 

 

25,000

 

4.17% September 2010 senior notes due December 2018

 

 

 

 

 

 

25,000

 

4.33% September 2010 senior notes due December 2019

 

 

 

 

 

 

50,000

 

4.51% September 2010 senior notes due December 2020

 

 

 

 

 

 

100,000

 

4.56% September 2010 senior notes due December 2020

 

 

 

 

 

 

65,000

 

4.61% September 2010 senior notes due December 2022

 

 

 

 

 

 

48,000

 

August 2011 senior notes:

 

 

 

 

 

 

 

 

 

4.06% August 2011 senior notes due March 2019

 

 

 

 

 

 

50,000

 

4.54% August 2011 senior notes due June 2021

 

 

 

 

 

 

65,000

 

4.64% August 2011 senior notes due June 2021

 

 

 

 

 

 

50,000

 

September 2013 senior notes:

 

 

 

 

 

 

 

 

 

4.26% September 2013 senior notes due November 2020

 

 

 

 

 

 

123,000

 

5.01% September 2013 senior notes due November 2023

 

 

 

 

 

 

250,000

 

5.16% September 2013 senior notes due November 2025

 

 

 

 

 

 

127,000

 

New secured notes:

 

 

 

 

 

 

 

 

 

8.00% New secured notes due August 2022

 

 

350,000

 

 

 

 

 

New secured notes - premium

 

 

14,329

 

 

 

 

 

Troms Offshore borrowings:

 

 

 

 

 

 

 

 

 

NOK denominated notes due May 2024

 

 

14,054

 

 

 

 

14,864

 

NOK denominated notes due May 2024 - premium

 

 

115

 

 

 

 

 

NOK denominated notes due January 2026

 

 

25,965

 

 

 

 

26,167

 

NOK denominated notes due January 2026 - discount

 

 

(1,586

)

 

 

 

 

USD denominated notes due January 2027

 

 

23,345

 

 

 

 

24,573

 

USD denominated notes due January 2027 - discount

 

 

(1,678

)

 

 

 

 

USD denominated notes due April 2027

 

 

25,463

 

 

 

 

27,421

 

USD denominated notes due April 2027 - discount

 

 

(1,847

)

 

 

 

 

 

 

$

448,160

 

 

 

 

2,040,525

 

Less: Deferred debt issue costs

 

 

 

 

 

 

6,401

 

Less: Current portion of long-term debt

 

 

5,103

 

 

 

 

2,034,124

 

Total long-term debt

 

$

443,057

 

 

 

 

 

 

Debt Costs

Interest and debt costs incurred, net of interest capitalized are as follows:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Period from

 

 

 

Period from

 

 

 

 

 

 

 

August 1, 2017

 

 

 

April 1, 2017

 

 

 

 

 

 

 

through

 

 

 

through

 

 

Year Ended

 

(In thousands)

 

December 31, 2017

 

 

 

July 31, 2017

 

 

March 31, 2017

 

Interest and debt costs incurred, net of interest capitalized

 

$

13,009

 

 

 

 

11,179

 

 

 

75,026

 

Interest costs capitalized

 

 

101

 

 

 

 

601

 

 

 

4,829

 

Total interest and debt costs

 

$

13,110

 

 

 

 

11,780

 

 

 

79,855

 

 

September 2013 Senior Notes  
Schedule of Aggregate Amount of Senior Unsecured Notes Outstanding

A summary of these notes is as follows:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

December 31,

 

 

 

March 31,

 

(In thousands, except weighted average data)

 

2017

 

 

 

2017

 

Aggregate debt outstanding

 

$

 

 

 

 

500,000

 

Weighted average remaining life in years

 

 

 

 

 

 

6.4

 

Weighted average coupon rate on notes outstanding

 

 

 

 

 

 

4.86

%

Fair value of debt outstanding

 

 

 

 

 

 

280,000

 

 

August 2011 Senior Notes  
Schedule of Aggregate Amount of Senior Unsecured Notes Outstanding

A summary of these notes is as follows

 

 

 

Successor

 

 

 

Predecessor

 

 

 

December 31,

 

 

 

March 31,

 

(In thousands, except weighted average data)

 

2017

 

 

 

2017

 

Aggregate debt outstanding

 

$

 

 

 

 

165,000

 

Weighted average remaining life in years

 

 

 

 

 

 

3.6

 

Weighted average coupon rate on notes outstanding

 

 

 

 

 

 

4.42

%

Fair value of debt outstanding

 

 

 

 

 

 

92,400

 

 

September 2010 Senior Notes  
Schedule of Aggregate Amount of Senior Unsecured Notes Outstanding

A summary of these notes is as follows:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

December 31,

 

 

 

March 31,

 

(In thousands, except weighted average data)

 

2017

 

 

 

2017

 

Aggregate debt outstanding

 

$

 

 

 

 

382,500

 

Weighted average remaining life in years

 

 

 

 

 

 

3.1

 

Weighted average coupon rate on notes outstanding

 

 

 

 

 

 

4.35

%

Fair value of debt outstanding

 

 

 

 

 

 

214,200

 

 

Troms Offshore Supply AS  
Summary of Debt Outstanding

A summary of NOK denominated Troms Offshore borrowings outstanding and their U.S. dollar equivalents is as follows:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

December 31,

 

 

 

March 31,

 

(In thousands)

 

2017

 

 

 

2017

 

January 2014 notes:

 

 

 

 

 

 

 

 

 

NOK denominated

 

 

212,500

 

 

 

 

225,000

 

U.S. dollar equivalent

 

$

25,965

 

 

 

 

26,167

 

Fair value in U.S. dollar equivalent (Level 2)

 

 

25,850

 

 

 

 

26,133

 

May 2012 notes:

 

 

 

 

 

 

 

 

 

NOK denominated

 

 

115,020

 

 

 

 

127,800

 

U.S. dollar equivalent

 

$

14,054

 

 

 

 

14,864

 

Fair value in U.S. dollar equivalent (Level 2)

 

 

14,013

 

 

 

 

14,793

 

 

Schedule of Aggregate Amount of Senior Unsecured Notes Outstanding

A summary of U.S. dollar denominated Troms Offshore borrowings outstanding is as follows:

 

 

Successor

 

 

 

Predecessor

 

 

 

December 31,

 

 

 

March 31,

 

(In thousands)

 

2017

 

 

 

2017

 

May 2015 notes

 

 

 

 

 

 

 

 

 

Amount outstanding

 

$

25,463

 

 

 

 

27,421

 

Fair value of debt outstanding (Level 2)

 

 

25,427

 

 

 

 

27,395

 

March 2015 notes

 

 

 

 

 

 

 

 

 

Amount outstanding

 

$

23,345

 

 

 

 

24,573

 

Fair value of debt outstanding (Level 2)

 

 

23,251

 

 

 

 

24,544