XML 32 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
INVESTMENT IN UNCONSOLIDATED COMPANIES
12 Months Ended
Dec. 31, 2018
Equity Method Investments And Joint Ventures [Abstract]  
INVESTMENT IN UNCONSOLIDATED COMPANIES

(7)

INVESTMENT IN UNCONSOLIDATED COMPANIES

 

Investments in unconsolidated affiliates, generally 50% or less owned partnerships and corporations, are accounted for by the equity method. Under the equity method, the assets and liabilities of the unconsolidated joint venture companies are not consolidated in our consolidated balance sheet.

Investments in, at equity, and advances to unconsolidated joint venture companies were as follows:

 

 

 

 

 

 

 

Successor

 

 

 

Percentage

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

Ownership

 

 

2018

 

 

2017

 

Sonatide Marine, Ltd. (Angola)

 

49%

 

 

$

 

 

 

26,935

 

DTDW Holdings, Ltd. (Nigeria)

 

40%

 

 

 

1,033

 

 

 

2,281

 

GulfMark Marine, Ltd. (Trinidad)

 

49%

 

 

 

6

 

 

 

 

Investments in, at equity, and advances to

   unconsolidated companies

 

 

 

 

 

$

1,039

 

 

 

29,216

 

 

As a result of fresh-start accounting our investment in Sonatide Marine, Ltd. and DTDW Holdings, Ltd. were assigned a fair value based on the discounted cash flows of their respective operations. This resulted in a difference between the carrying value of our investment balance and our share of the net assets of the joint ventures of $27.7 million and $4.2 million for Sonatide Marine, Ltd. and DTDW Holdings, Ltd, respectively, which will be accreted to the investments in, at equity, and advances to unconsolidated companies over ten years. 

 

 

 

 


We maintained the following balances with their unconsolidated affiliates as of December 31, 2018 and December 31, 2017:

 

 

 

Successor

 

 

 

December 31,

 

 

December 31,

 

(in thousands)

 

2018

 

 

2017

 

Due from related parties:

 

 

 

 

 

 

 

 

Sonatide (Angola)

 

$

109,176

 

 

 

230,315

 

DTDW (Nigeria)

 

 

23,775

 

 

 

33,353

 

 

 

 

 

 

 

 

 

 

Due to related parties:

 

 

 

 

 

 

 

 

Sonatide (Angola)

 

$

29,347

 

 

 

99,448

 

DTDW (Nigeria)

 

 

5,625

 

 

 

9,645

 

 

 

 

 

 

 

 

 

 

Due from related parties, net of due to related parties

 

$

97,979

 

 

 

154,575

 

 

Amounts due from and due to DTDW and related entities of $33.4 million and $9.6 million, respectively, are included in trade and other receivables, net, and accounts payable line items at December 31, 2017.

 

Amounts due from Sonatide

 

Amounts due from Sonatide (included in Due from affiliate in the consolidated balance sheets) at December 31, 2018 and December 31, 2017 of approximately $109 million and $230 million, respectively, represent cash received by Sonatide from customers and due to us, amounts due from customers that are expected to be remitted to us through Sonatide and costs incurred by us on behalf of Sonatide.

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

 

Twelve Months

 

 

August 1, 2017

 

 

 

April 1, 2017

 

 

 

Ended

 

 

through

 

 

 

through

 

(In thousands)

 

December 31, 2018

 

 

December 31, 2017

 

 

 

July 31, 2017

 

Due from Sonatide at beginning of year

 

$

230,315

 

 

 

252,393

 

 

 

 

262,652

 

Revenue earned by the company through Sonatide

 

 

56,916

 

 

 

40,303

 

 

 

 

34,397

 

Less amounts received from Sonatide

 

 

(76,878

)

 

 

(28,264

)

 

 

 

(21,019

)

Less amounts used to offset Due to Sonatide obligations (A)

 

 

(78,993

)

 

 

(33,607

)

 

 

 

(21,453

)

Less impairment of due from affiliate

 

 

(20,083

)

 

 

 

 

 

 

 

Other

 

 

(2,101

)

 

 

(510

)

 

 

 

(2,184

)

 

 

$

109,176

 

 

 

230,315

 

 

 

 

252,393

 

 

 

(A)

We reduced the respective due from affiliates and due to affiliates balances each period through netting transactions based on agreement with the joint venture.

 

The obligation to us from Sonatide is denominated in U.S. dollars; however, the underlying third-party customer payments to Sonatide were satisfied, in part, in Angolan kwanzas. We and Sonangol, our partner in Sonatide, have had discussions regarding how the net losses from the devaluation of certain Angolan kwanza denominated accounts should be shared

 

After offsetting the amounts due to Sonatide and prior to impairment, the net amount due from Sonatide was approximately $100 million.  Sonatide had approximately $58 million of cash on hand at December 31, 2018 plus approximately $23 million of net trade accounts receivable, providing approximately $75 million of working capital to satisfy the net due from Sonatide.  Given prior discussions with our partner regarding how the net losses from the devaluation of certain Angolan kwanza denominated accounts should be shared, we continue to evaluate our net due from Sonatide balance for potential impairment based on available liquidity held by Sonatide.  Based on our most recent analysis, we determined that a portion of our net due from balance is compromised and we have taken an approximate $20 million asset impairment charge at December 31, 2018.  We will continue to monitor the net due from Sonatide balance for possible additional impairment in future periods.

 

Sonatide has approximately $58 million of cash of which approximately $20 million is denominated in Angolan kwanzas. During the twelve months ended December 31, 2018, the Angolan kwanza devalued versus the U.S. dollar by approximately 84% from a ratio of approximately 168 to 1 to a ratio of approximately 309. 

 

Amounts due to Sonatide

 

Amounts due to Sonatide (Due to affiliate in the consolidated balance sheets) at December 31, 2018 and 2017 of approximately $29 million and $99 million, respectively, represents commissions payable and other costs paid by Sonatide on behalf of us. Approximately $28 million represents commissions due to Sonatide.

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

 

Twelve Months

 

 

August 1, 2017

 

 

 

April 1, 2017

 

 

 

December 31,

 

 

through

 

 

 

through

 

(In thousands)

 

2018

 

 

December 31, 2017

 

 

 

July 31, 2017

 

Due to Sonatide at beginning of year

 

$

99,448

 

 

 

123,899

 

 

 

 

132,857

 

Plus commissions payable to Sonatide

 

 

5,502

 

 

 

3,928

 

 

 

 

3,330

 

Plus amounts paid by Sonatide on behalf of the company

 

 

14,778

 

 

 

12,044

 

 

 

 

9,458

 

Less commissions paid to Sonatide

 

 

(13,906

)

 

 

(5,023

)

 

 

 

 

Less amounts used to offset Due from Sonatide obligations (A)

 

 

(78,993

)

 

 

(33,607

)

 

 

 

(21,453

)

Other

 

 

2,518

 

 

 

(1,793

)

 

 

 

(293

)

 

 

$

29,347

 

 

$

99,448

 

 

 

 

123,899

 

 

 

(A)

We reduced the respective due from affiliates and due to affiliates balances each period through netting transactions based on agreement with the joint venture.

 

Sonatide Operations

 

Sonatide’s principal earnings are from the commissions paid by us to the joint venture for company vessels chartered in to Angola. In addition, Sonatide owns four vessels (two of which are currently stacked) that may generate operating income and cash flow.

 

Company operations in Angola

 

For the twelve months ended December 31, 2018, our Angolan operations generated vessel revenues of approximately $59 million, or 15%, of our consolidated vessel revenue, from an average of approximately 37 company-owned vessels that are marketed through the Sonatide joint venture (16 of which were stacked on average during the twelve months ended December 31, 2018). For the period from August 1, 2017 through December 31, 2017, our Angolan operations generated vessel revenues of approximately $34 million, or 20%, of our consolidated vessel revenue, from an average of approximately 43 company-owned vessels that are marketed through the Sonatide joint venture (16 of which were stacked on average during the period from August 1, 2017 through December 31, 2017). For the period from April 1, 2017 through July 31, 2017, ours Angolan operations generated vessel revenues of approximately $34 million, or 23%, of our consolidated vessel revenue, from an average of approximately 50 company-owned vessels that are marketed through the Sonatide joint venture (21 of which were stacked on average during the period from April 1, 2017 through July 31, 2017). For the year ended March 31, 2017, our Angolan operations generated vessel revenues of approximately $127 million, or 22%, of our consolidated vessel revenue, from an average of approximately 58 company-owned vessels that are marketed through the Sonatide joint venture (20 of which were stacked on average during the year ended March 31, 2017).

 

Investment in, at equity, and advances to Sonatide (an unconsolidated company)

 

Sonatide is a joint venture owned 49% by us. As of December 31, 2018 and 2017, the carrying value of our investment in the Sonatide joint venture, which is included in “Investments in, at equity, and advances to unconsolidated companies,” was approximately zero and $27 million, respectively.

 

During the twelve months ended December 31, 2018, we received a dividend from Sonatide of approximately $12 million which reduced the carrying value of our investment in Sonatide to zero.