XML 55 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
INDEBTEDNESS (Tables)
12 Months Ended
Dec. 31, 2018
Summary of Debt Outstanding Based On Stated Maturities

The following table summarizes debt outstanding based on stated maturities:

 

 

 

Successor

 

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2018

 

 

2017

 

Secured notes:

 

 

 

 

 

 

 

 

8.00% Secured notes due August 2022

 

$

349,954

 

 

 

350,000

 

Troms Offshore borrowings:

 

 

 

 

 

 

 

 

NOK denominated notes due May 2024

 

 

12,241

 

 

 

14,054

 

NOK denominated notes due January 2026

 

 

22,988

 

 

 

25,965

 

USD denominated notes due January 2027

 

 

22,116

 

 

 

23,345

 

USD denominated notes due April 2027

 

 

24,157

 

 

 

25,463

 

 

 

$

431,456

 

 

 

438,827

 

Debt premium and discount, net

 

 

7,548

 

 

 

9,333

 

Less: Current portion of long-term debt

 

 

(8,568

)

 

 

(5,103

)

Total long-term debt

 

$

430,436

 

 

 

443,057

 

Debt Costs Interest and debt costs incurred, net of interest capitalized are as follows:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

 

 

 

 

 

Twelve Months

 

 

August 1, 2017

 

 

 

April 1, 2017

 

 

Twelve Months

 

 

 

Ended

 

 

through

 

 

 

through

 

 

Ended

 

(In thousands)

 

December 31, 2018

 

 

December 31, 2017

 

 

 

July 31, 2017

 

 

March 31, 2017

 

Interest and debt costs incurred, net of interest capitalized

 

$

30,439

 

 

 

13,009

 

 

 

 

11,179

 

 

 

75,026

 

Interest costs capitalized

 

 

521

 

 

 

101

 

 

 

 

601

 

 

 

4,829

 

Total interest and debt costs

 

$

30,960

 

 

 

13,110

 

 

 

 

11,780

 

 

 

79,855

 

Troms Offshore Supply AS  
Summary of Debt Outstanding Based On Stated Maturities

A summary of NOK denominated Troms Offshore borrowings outstanding and their U.S. dollar equivalents is as follows:

 

 

 

Successor

 

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2018

 

 

2017

 

Notes due January 2026

 

 

 

 

 

 

 

 

NOK denominated

 

 

200,000

 

 

 

212,500

 

U.S. dollar equivalent

 

$

22,988

 

 

 

25,965

 

Fair value in U.S. dollar equivalent (Level 2)

 

 

22,988

 

 

 

25,850

 

Notes due May 2024

 

 

 

 

 

 

 

 

NOK denominated

 

 

106,500

 

 

 

115,020

 

U.S. dollar equivalent

 

$

12,241

 

 

 

14,054

 

Fair value in U.S. dollar equivalent (Level 2)

 

 

12,239

 

 

 

14,013

 

Schedule of Aggregate Amount of Senior Unsecured Notes Outstanding

A summary of U.S. dollar denominated Troms Offshore borrowings outstanding is as follows:

 

 

Successor

 

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2018

 

 

2017

 

Notes due April 2027

 

 

 

 

 

 

 

 

Amount outstanding

 

$

24,157

 

 

 

25,463

 

Fair value of debt outstanding (Level 2)

 

 

24,157

 

 

 

25,427

 

Notes due January 2027

 

 

 

 

 

 

 

 

Amount outstanding

 

$

22,116

 

 

 

23,345

 

Fair value of debt outstanding (Level 2)

 

 

22,115

 

 

 

23,251