XML 61 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Note 9 - Debt - Summary of Debt Outstanding (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Long-term debt, gross $ 158,754 $ 197,975
Debt premiums and discounts, net (3,620,000) (5,244,000)
Less: Current portion of long-term debt (140,995,000) (27,797,000)
Total long-term debt 14,139,000 164,934,000
The 8.00% Senior Secured Notes due August 2022 [Member]    
Long-term debt, gross [1],[2],[3] 135,210,000 147,049,000
NOK Denominated Notes Due May 2024 [Member] | Troms Offshore [Member]    
Long-term debt, gross [4] 2,763,000 5,954,000
NOK Denominated Notes Due January 2026 [Member] | Troms Offshore [Member]    
Long-term debt, gross [4] 6,450,000 14,559,000
USD Denominated Notes Due January 2027 [Member] | Troms Offshore [Member]    
Long-term debt, gross [4] 6,887,000 14,744,000
USD Denominated Notes Due April 2027 [Member] | Troms Offshore [Member]    
Long-term debt, gross [4] $ 7,444,000 $ 15,669,000
[1] As of September 30, 2021 and December 31, 2020 the fair value (Level 2) of the Senior Secured Notes was $136.4 million and $141.4 million, respectively.
[2] During the nine months ended September 30, 2021, we repurchased $11.8 million of the Senior Secured Notes at a premium of $0.1 million in open market transactions.
[3] The $24.1 million restricted cash on the balance sheet at September 30, 2021, represents approximately 65% of net proceeds from asset dispositions since the date of the last tender offer and is restricted by the terms of the Indenture.
[4] We pay principal and interest on these notes semi-annually. As of September 30, 2021 and December 31, 2020, the aggregate fair value (Level 2) of the Troms Offshore borrowings was $23.6 million and $51.6 million, respectively. The weighted average interest rate of the Troms Offshore borrowings as of September 30, 2021 was 5.0%.