| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年09月30日 | 110年12月31日 | 110年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 31,310,177 | 15.30 | 44,619,541 | 20.77 | 33,107,128 | 16.78 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 2,882,749 | 1.41 | 3,222,868 | 1.50 | 5,533,021 | 2.80 | ||
| 合約資產-流動 | 588,627 | 0.29 | 451,354 | 0.21 | 469,457 | 0.24 | ||
| 應收帳款淨額 | 65,221,201 | 31.87 | 64,039,437 | 29.82 | 58,122,462 | 29.46 | ||
| 應收帳款-關係人淨額 | 530 | 0.00 | 1,329 | 0.00 | 67,924 | 0.03 | ||
| 其他應收款淨額 | 569,249 | 0.28 | 505,914 | 0.24 | 425,356 | 0.22 | ||
| 本期所得稅資產 | 558,589 | 0.27 | 486,468 | 0.23 | 480,864 | 0.24 | ||
| 存貨 | 58,130,504 | 28.41 | 58,703,827 | 27.33 | 58,444,335 | 29.62 | ||
| 其他流動資產 | 3,920,363 | 1.92 | 3,064,500 | 1.43 | 4,424,222 | 2.24 | ||
| 流動資產合計 | 163,181,989 | 79.75 | 175,095,238 | 81.52 | 161,074,769 | 81.64 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 6,972,644 | 3.41 | 7,806,702 | 3.63 | 6,801,021 | 3.45 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 824,438 | 0.40 | 0 | 0.00 | 0 | 0.00 | ||
| 採用權益法之投資 | 1,234,744 | 0.60 | 937,129 | 0.44 | 953,708 | 0.48 | ||
| 不動產、廠房及設備 | 4,190,809 | 2.05 | 4,055,870 | 1.89 | 4,045,215 | 2.05 | ||
| 使用權資產 | 1,937,106 | 0.95 | 1,736,642 | 0.81 | 1,681,951 | 0.85 | ||
| 投資性不動產淨額 | 827,174 | 0.40 | 819,591 | 0.38 | 822,201 | 0.42 | ||
| 無形資產 | 18,274,448 | 8.93 | 16,527,283 | 7.69 | 16,424,082 | 8.32 | ||
| 遞延所得稅資產 | 3,650,021 | 1.78 | 3,671,634 | 1.71 | 2,443,203 | 1.24 | ||
| 其他非流動資產 | 3,527,380 | 1.72 | 4,138,222 | 1.93 | 3,050,497 | 1.55 | ||
| 非流動資產合計 | 41,438,764 | 20.25 | 39,693,073 | 18.48 | 36,221,878 | 18.36 | ||
| 資產總額 | 204,620,753 | 100.00 | 214,788,311 | 100.00 | 197,296,647 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 3,382,626 | 1.65 | 1,253,590 | 0.58 | 1,293,686 | 0.66 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 172,181 | 0.08 | 291,917 | 0.14 | 219,797 | 0.11 | ||
| 合約負債-流動 | 3,095,341 | 1.51 | 2,455,504 | 1.14 | 2,312,980 | 1.17 | ||
| 應付帳款 | 37,778,848 | 18.46 | 57,897,697 | 26.96 | 46,352,587 | 23.49 | ||
| 其他應付款 | 39,394,399 | 19.25 | 37,249,145 | 17.34 | 36,057,587 | 18.28 | ||
| 本期所得稅負債 | 3,779,231 | 1.85 | 5,205,928 | 2.42 | 4,638,016 | 2.35 | ||
| 負債準備-流動 | 7,088,183 | 3.46 | 6,401,659 | 2.98 | 6,428,432 | 3.26 | ||
| 租賃負債-流動 | 596,352 | 0.29 | 530,564 | 0.25 | 513,768 | 0.26 | ||
| 其他流動負債 | 19,721,461 | 9.64 | 18,137,051 | 8.44 | 17,869,382 | 9.06 | ||
| 流動負債合計 | 115,008,622 | 56.21 | 129,423,055 | 60.26 | 115,686,235 | 58.64 | ||
| 非流動負債 | ||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 4,850 | 0.00 | 3,066 | 0.00 | 3,066 | 0.00 | ||
| 合約負債-非流動 | 899,380 | 0.44 | 1,002,391 | 0.47 | 984,418 | 0.50 | ||
| 應付公司債 | 10,000,000 | 4.89 | 10,000,000 | 4.66 | 10,000,000 | 5.07 | ||
| 長期借款 | 105,133 | 0.05 | 99,820 | 0.05 | 79,312 | 0.04 | ||
| 負債準備-非流動 | 16,233 | 0.01 | 201,650 | 0.09 | 13,024 | 0.01 | ||
| 遞延所得稅負債 | 4,649,318 | 2.27 | 4,643,830 | 2.16 | 3,558,391 | 1.80 | ||
| 租賃負債-非流動 | 1,484,469 | 0.73 | 1,320,713 | 0.61 | 1,262,421 | 0.64 | ||
| 其他非流動負債 | 2,146,771 | 1.05 | 2,070,843 | 0.96 | 2,056,046 | 1.04 | ||
| 非流動負債合計 | 19,306,154 | 9.44 | 19,342,313 | 9.01 | 17,956,678 | 9.10 | ||
| 負債總額 | 134,314,776 | 65.64 | 148,765,368 | 69.26 | 133,642,913 | 67.74 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 30,478,538 | 14.90 | 30,478,538 | 14.19 | 30,478,538 | 15.45 | ||
| 股本合計 | 30,478,538 | 14.90 | 30,478,538 | 14.19 | 30,478,538 | 15.45 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 27,993,330 | 13.68 | 27,514,269 | 12.81 | 27,503,569 | 13.94 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 2,515,341 | 1.23 | 1,456,427 | 0.68 | 1,456,427 | 0.74 | ||
| 特別盈餘公積 | 7,398,192 | 3.62 | 4,833,750 | 2.25 | 4,833,750 | 2.45 | ||
| 未分配盈餘(或待彌補虧損) | 5,859,903 | 2.86 | 10,596,212 | 4.93 | 8,479,618 | 4.30 | ||
| 保留盈餘合計 | 15,773,436 | 7.71 | 16,886,389 | 7.86 | 14,769,795 | 7.49 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -4,770,641 | -2.33 | -8,287,624 | -3.86 | -8,353,112 | -4.23 | ||
| 庫藏股票 | -2,914,856 | -1.42 | -2,914,856 | -1.36 | -2,914,856 | -1.48 | ||
| 歸屬於母公司業主之權益合計 | 66,559,807 | 32.53 | 63,676,716 | 29.65 | 61,483,934 | 31.16 | ||
| 非控制權益 | 3,746,170 | 1.83 | 2,346,227 | 1.09 | 2,169,800 | 1.10 | ||
| 權益總額 | 70,305,977 | 34.36 | 66,022,943 | 30.74 | 63,653,734 | 32.26 | ||
| 負債及權益總計 | 204,620,753 | 100.00 | 214,788,311 | 100.00 | 197,296,647 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 46,746,290 | 46,746,290 | 46,746,290 | |||||