| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國113年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 113年06月30日 | 112年12月31日 | 112年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 45,415,066 | 19.01 | 48,134,128 | 23.06 | 47,951,358 | 23.17 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 532,943 | 0.22 | 140,558 | 0.07 | 347,642 | 0.17 | ||
| 按攤銷後成本衡量之金融資產-流動 | 710,079 | 0.30 | 461,025 | 0.22 | 0 | 0.00 | ||
| 合約資產-流動 | 863,590 | 0.36 | 701,205 | 0.34 | 838,036 | 0.40 | ||
| 應收帳款淨額 | 62,903,280 | 26.32 | 52,194,191 | 25.01 | 55,674,683 | 26.90 | ||
| 應收帳款-關係人淨額 | 111,473 | 0.05 | 114,041 | 0.05 | 59,406 | 0.03 | ||
| 其他應收款淨額 | 1,687,857 | 0.71 | 981,335 | 0.47 | 820,498 | 0.40 | ||
| 本期所得稅資產 | 477,765 | 0.20 | 348,843 | 0.17 | 330,842 | 0.16 | ||
| 存貨 | 54,824,719 | 22.94 | 43,553,072 | 20.87 | 43,002,670 | 20.78 | ||
| 其他流動資產 | 10,573,974 | 4.42 | 10,937,640 | 5.24 | 7,179,252 | 3.47 | ||
| 流動資產合計 | 178,100,746 | 74.53 | 157,566,038 | 75.49 | 156,204,387 | 75.48 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 10,882,449 | 4.55 | 11,901,429 | 5.70 | 13,810,014 | 6.67 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 6,410,914 | 2.68 | 4,214,559 | 2.02 | 2,108,838 | 1.02 | ||
| 採用權益法之投資 | 5,153,564 | 2.16 | 1,391,943 | 0.67 | 983,582 | 0.48 | ||
| 不動產、廠房及設備 | 8,393,812 | 3.51 | 4,423,825 | 2.12 | 4,364,734 | 2.11 | ||
| 使用權資產 | 2,131,629 | 0.89 | 1,924,650 | 0.92 | 2,148,454 | 1.04 | ||
| 投資性不動產淨額 | 856,435 | 0.36 | 861,680 | 0.41 | 852,101 | 0.41 | ||
| 無形資產 | 19,762,147 | 8.27 | 18,855,332 | 9.03 | 18,894,512 | 9.13 | ||
| 遞延所得稅資產 | 3,926,797 | 1.64 | 3,784,322 | 1.81 | 3,708,813 | 1.79 | ||
| 其他非流動資產 | 3,344,446 | 1.40 | 3,810,068 | 1.83 | 3,873,277 | 1.87 | ||
| 非流動資產合計 | 60,862,193 | 25.47 | 51,167,808 | 24.51 | 50,744,325 | 24.52 | ||
| 資產總額 | 238,962,939 | 100.00 | 208,733,846 | 100.00 | 206,948,712 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 1,976,156 | 0.83 | 976,627 | 0.47 | 1,165,610 | 0.56 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 89,935 | 0.04 | 787,803 | 0.38 | 299,909 | 0.14 | ||
| 合約負債-流動 | 3,376,667 | 1.41 | 3,252,251 | 1.56 | 3,387,196 | 1.64 | ||
| 應付帳款 | 53,374,491 | 22.34 | 44,701,410 | 21.42 | 39,875,643 | 19.27 | ||
| 其他應付款 | 42,993,467 | 17.99 | 32,285,437 | 15.47 | 41,414,118 | 20.01 | ||
| 本期所得稅負債 | 3,678,684 | 1.54 | 2,997,993 | 1.44 | 2,888,268 | 1.40 | ||
| 負債準備-流動 | 6,748,357 | 2.82 | 6,466,024 | 3.10 | 6,778,858 | 3.28 | ||
| 租賃負債-流動 | 656,403 | 0.27 | 613,488 | 0.29 | 645,171 | 0.31 | ||
| 其他流動負債 | 16,699,571 | 6.99 | 15,128,518 | 7.25 | 16,094,859 | 7.78 | ||
| 流動負債合計 | 129,593,731 | 54.23 | 107,209,551 | 51.36 | 112,549,632 | 54.39 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 812,293 | 0.34 | 712,983 | 0.34 | 762,651 | 0.37 | ||
| 應付公司債 | 15,000,000 | 6.28 | 10,000,000 | 4.79 | 10,000,000 | 4.83 | ||
| 長期借款 | 4,155,364 | 1.74 | 1,565,035 | 0.75 | 81,826 | 0.04 | ||
| 負債準備-非流動 | 41,131 | 0.02 | 14,232 | 0.01 | 8,352 | 0.00 | ||
| 遞延所得稅負債 | 5,736,200 | 2.40 | 5,718,682 | 2.74 | 5,006,523 | 2.42 | ||
| 租賃負債-非流動 | 1,583,376 | 0.66 | 1,486,249 | 0.71 | 1,650,417 | 0.80 | ||
| 其他非流動負債 | 1,703,224 | 0.71 | 1,685,049 | 0.81 | 1,639,632 | 0.79 | ||
| 非流動負債合計 | 29,031,588 | 12.15 | 21,182,230 | 10.15 | 19,149,401 | 9.25 | ||
| 負債總額 | 158,625,319 | 66.38 | 128,391,781 | 61.51 | 131,699,033 | 63.64 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 30,478,538 | 12.75 | 30,478,538 | 14.60 | 30,478,538 | 14.73 | ||
| 股本合計 | 30,478,538 | 12.75 | 30,478,538 | 14.60 | 30,478,538 | 14.73 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 27,861,925 | 11.66 | 27,805,176 | 13.32 | 27,845,056 | 13.46 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 16,622,931 | 6.96 | 18,490,986 | 8.86 | 12,244,160 | 5.92 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 2,650,230 | 1.11 | 664,598 | 0.32 | 2,892,531 | 1.40 | ||
| 庫藏股票 | -2,712,774 | -1.14 | -2,712,774 | -1.30 | -2,914,856 | -1.41 | ||
| 歸屬於母公司業主之權益合計 | 74,900,850 | 31.34 | 74,726,524 | 35.80 | 70,545,429 | 34.09 | ||
| 非控制權益 | 5,436,770 | 2.28 | 5,615,541 | 2.69 | 4,704,250 | 2.27 | ||
| 權益總額 | 80,337,620 | 33.62 | 80,342,065 | 38.49 | 75,249,679 | 36.36 | ||
| 負債及權益總計 | 238,962,939 | 100.00 | 208,733,846 | 100.00 | 206,948,712 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 41,646,290 | 41,646,290 | 46,746,290 | |||||